This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

0 Cove Street and Jack Street - Cove Apartments

2.31 Acres of Commercial Land Offered at $1,450,000 in Stuart, FL 34997

Investment Highlights

  • Land is ideally located adjacent to popular amenities, including Publix, Starbucks, shopping, and dining options.
  • Close proximity to SE Federal Hwy

Executive Summary

Projections:
Purchase Price $1,450,000.00
Build Costs $10,600,000.00
Soft Costs $300,000.00 includes preserve buy out and Impact fees
Average rental rates 2 bedroom 2 bathroom $2,200.00
Annual Gross revenue $1,267,200.00
Projected Expenses $443,520.00
Projected NOI $823,680.00
Estimated Build Time 18 months
Projected value after build at 5.5% cap rate $15,030,545.00

Attachments

OM

Data Room Click Here to Access

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per AC
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Net Operating Income - -

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per AC $9.99
Other Income
Annual -
Annual Per AC -
Vacancy Loss
Annual -
Annual Per AC -
Effective Gross Income
Annual $99,999
Annual Per AC $9.99
Net Operating Income
Annual -
Annual Per AC -

Property Facts

Price $1,450,000
Sale Type Investment
No. Lots 1
Property Type Land
Property Subtype Commercial
Proposed Use
Multifamily
  • Apartment Units
Total Lot Size 2.31 AC

1 Lot Available

Lot

Price $1,450,000
Price Per AC $627,706
Lot Size 2.31 AC

P a y I n L i e u o f P r e s e r v e A r e a A c h e c k w i l l b e p r o v i d e d a t t h e b u i l d i n g p e r m i t s t a g e i n t h e p r o c e s s , f o r $ 1 8 0 , 0 0 0 p a i d i n l i e u o f t h e p r eserve.

Description

The Cove is a shovel-ready, multifamily development project located in Port Salerno, Florida, a thriving community within Martin County, Florida. The area has seen steady growth in population and development, making it an ideal location for multifamily residential development. The site has full site plan approval, including architectural, civil engineering drawings and wastewater agreement. This development presents an exclusive opportunity to build 48 high-quality residential units across 4 buildings, each designed with modern amenities and thoughtful architecture. All units are 2-bedroom 2 bathroom with spacious balconies. Everything has been complete. Next step is to apply for permits.

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
51-38-41-001-174-00010-7
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$454,553
  • Listing ID: 29990764

  • Date on Market: 11/7/2023

  • Last Updated:

  • Address: 0 Cove Street and Jack Street, Stuart, FL 34997

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}