This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
0 Cove Street and Jack Street - Cove Apartments
2.31 Acres of Commercial Land Offered at $1,450,000 in Stuart, FL 34997
Investment Highlights
- Land is ideally located adjacent to popular amenities, including Publix, Starbucks, shopping, and dining options.
- Close proximity to SE Federal Hwy
Executive Summary
Purchase Price $1,450,000.00
Build Costs $10,600,000.00
Soft Costs $300,000.00 includes preserve buy out and Impact fees
Average rental rates 2 bedroom 2 bathroom $2,200.00
Annual Gross revenue $1,267,200.00
Projected Expenses $443,520.00
Projected NOI $823,680.00
Estimated Build Time 18 months
Projected value after build at 5.5% cap rate $15,030,545.00
Data Room Click Here to Access
- Investigations
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per AC |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Net Operating Income | - | - |
Financial Summary (Pro forma - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Other Income | |
---|---|
Annual | - |
Annual Per AC | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per AC | - |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Net Operating Income | |
---|---|
Annual | - |
Annual Per AC | - |
Property Facts
1 Lot Available
Lot
Price | $1,450,000 | Lot Size | 2.31 AC |
Price Per AC | $627,706 |
Price | $1,450,000 |
Price Per AC | $627,706 |
Lot Size | 2.31 AC |
P a y I n L i e u o f P r e s e r v e A r e a A c h e c k w i l l b e p r o v i d e d a t t h e b u i l d i n g p e r m i t s t a g e i n t h e p r o c e s s , f o r $ 1 8 0 , 0 0 0 p a i d i n l i e u o f t h e p r eserve.
Description
The Cove is a shovel-ready, multifamily development project located in Port Salerno, Florida, a thriving community within Martin County, Florida. The area has seen steady growth in population and development, making it an ideal location for multifamily residential development. The site has full site plan approval, including architectural, civil engineering drawings and wastewater agreement. This development presents an exclusive opportunity to build 48 high-quality residential units across 4 buildings, each designed with modern amenities and thoughtful architecture. All units are 2-bedroom 2 bathroom with spacious balconies. Everything has been complete. Next step is to apply for permits.
PROPERTY TAXES
Parcel Number | 51-38-41-001-174-00010-7 | Improvements Assessment | $0 |
Land Assessment | $0 | Total Assessment | $454,553 |
PROPERTY TAXES
Presented by
0 Cove Street and Jack Street - Cove Apartments
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.