1-9 Tsse Chartrand
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
1-9 Tsse Chartrand
36 Unit Apartment Building $5,640,331 USD ($156,676 USD/Unit) 4.64% Cap Rate Franklin, QC J0S 1E0
Investment Highlights
- 5 buildings built between 2020 and 2022 comprising of a total of 36 units.
- The property is located in the municipality of Franklin, 1 hour south of Montreal, close to the US border (Churubusco customs).
- Lots of rental demand in the area and good quality of tenants.
- All the apartments are large 4 1/2 of 950 sq.ft.
- Quality construction with washer-dryer hookups, air conditioning, air exchanger, open concept kitchen, exterior storage, 61 parking spaces.
- Possibility to assume the existing advantageous CMHC financing.
Executive Summary
5 buildings built between 2020 and 2022 comprising of a total of 36 units. All the apartments are large 4 1/2 of 950 sq.ft. The property is located in the municipality of Franklin, 1 hour south of Montreal, close to the US border (Churubusco customs). Quality construction with washer-dryer hookups, air conditioning, air exchanger, open concept kitchen, exterior storage, 61 parking spaces. Lots of rental demand in the area and good quality of tenants. Possibility to assume the existing advantageous CMHC financing. Excellent turn-key investment opportunity!
BUILDING
36 x 4 ½
Approximately 950 sq.ft each
Construction 2020 to 2022
Heating : Electricity paid by the tenants
Hot water : Electricity paid by the tenants
Air conditioning : 1-3-5 Terrasse-Chartrand : 20 x wall unit A/C | 7-9 Terrasse-Chartrand: 16 x heat pumps
Plumbing: Washer/dryer and dishwasher hookups in all the apartments
Certificate of location : 2021-2022
Environmental report : Phase 1 – 2022-04
CADASTRAL
5 buildings part of a horizontal co-ownership:
- 1 Terrasse-Chartrand : 6 units | 6346175 Cadastre du Québec | Construction June 2021
- 3 Terrasse-Chartrand : 6 units | 6346174 Cadastre du Québec | Construction July 2021
- 5 Terrasse-Chartrand : 8 units | 6346173 Cadastre du Québec | Construction June 2020
- 7 Terrasse-Chartrand : 8 units | 6346172 Cadastre du Québec | Construction June 2022
- 9 Terrasse-Chartrand : 8 units | 6346171 Cadastre du Québec | Construction May 2022
- Common area : 6 415 894 Cadastre du Québec
*** See certificate of location for the lot dimensions ***
ADVANTAGEOUS CMHC FINANCING TO ASSUME
- 1 Terrasse-Chartrand : 880,000$ | 2.50% | 40 years | Expiry October 2026 | Desjardins CMHC (regular).
- 3 Terrasse-Chartrand : 880,000$ | 2.50% | 40 years | Expiry October 2026 | Desjardins CMHC (regular).
- 5 Terrasse-Chartrand : 935,000$ | 1.50% | 35 years | Expiry February 2026 | National Bank CMHC (regular).
- 7 Terrasse-Chartrand : 1,235,000$ | 3.80% | 40 years | Expiry October 2027 | National Bank CMHC MLI Select (50 points energy efficiency)
- 9 Terrasse-Chartrand : 1,175,000$ | 3.80% | 40 years | Expiry October 2027 | National Bank CMHC MLI Select (50 points energy efficiency)
Possibility to assume one or many of the existing advantageous financing.
1-3-5 Terrasse-Chartrand : Possibility to qualify for a new CMHC MLI SELECT financing with the energy efficiency criteria.
BUILDING
36 x 4 ½
Approximately 950 sq.ft each
Construction 2020 to 2022
Heating : Electricity paid by the tenants
Hot water : Electricity paid by the tenants
Air conditioning : 1-3-5 Terrasse-Chartrand : 20 x wall unit A/C | 7-9 Terrasse-Chartrand: 16 x heat pumps
Plumbing: Washer/dryer and dishwasher hookups in all the apartments
Certificate of location : 2021-2022
Environmental report : Phase 1 – 2022-04
CADASTRAL
5 buildings part of a horizontal co-ownership:
- 1 Terrasse-Chartrand : 6 units | 6346175 Cadastre du Québec | Construction June 2021
- 3 Terrasse-Chartrand : 6 units | 6346174 Cadastre du Québec | Construction July 2021
- 5 Terrasse-Chartrand : 8 units | 6346173 Cadastre du Québec | Construction June 2020
- 7 Terrasse-Chartrand : 8 units | 6346172 Cadastre du Québec | Construction June 2022
- 9 Terrasse-Chartrand : 8 units | 6346171 Cadastre du Québec | Construction May 2022
- Common area : 6 415 894 Cadastre du Québec
*** See certificate of location for the lot dimensions ***
ADVANTAGEOUS CMHC FINANCING TO ASSUME
- 1 Terrasse-Chartrand : 880,000$ | 2.50% | 40 years | Expiry October 2026 | Desjardins CMHC (regular).
- 3 Terrasse-Chartrand : 880,000$ | 2.50% | 40 years | Expiry October 2026 | Desjardins CMHC (regular).
- 5 Terrasse-Chartrand : 935,000$ | 1.50% | 35 years | Expiry February 2026 | National Bank CMHC (regular).
- 7 Terrasse-Chartrand : 1,235,000$ | 3.80% | 40 years | Expiry October 2027 | National Bank CMHC MLI Select (50 points energy efficiency)
- 9 Terrasse-Chartrand : 1,175,000$ | 3.80% | 40 years | Expiry October 2027 | National Bank CMHC MLI Select (50 points energy efficiency)
Possibility to assume one or many of the existing advantageous financing.
1-3-5 Terrasse-Chartrand : Possibility to qualify for a new CMHC MLI SELECT financing with the energy efficiency criteria.
Financial Summary (Actual - 2024) |
Annual (USD) | Annual Per SF (USD) |
---|---|---|
Gross Rental Income | $381,807 | $11.16 |
Other Income | $593 | $0.02 |
Vacancy Loss | - | - |
Effective Gross Income | $382,400 | $11.18 |
Taxes | $43,255 | $1.26 |
Operating Expenses | $77,564 | $2.27 |
Total Expenses | $120,819 | $3.53 |
Net Operating Income | $261,581 | $7.65 |
Financial Summary (Actual - 2024)
Gross Rental Income (USD) | |
---|---|
Annual | $381,807 |
Annual Per SF | $11.16 |
Other Income (USD) | |
---|---|
Annual | $593 |
Annual Per SF | $0.02 |
Vacancy Loss (USD) | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income (USD) | |
---|---|
Annual | $382,400 |
Annual Per SF | $11.18 |
Taxes (USD) | |
---|---|
Annual | $43,255 |
Annual Per SF | $1.26 |
Operating Expenses (USD) | |
---|---|
Annual | $77,564 |
Annual Per SF | $2.27 |
Total Expenses (USD) | |
---|---|
Annual | $120,819 |
Annual Per SF | $3.53 |
Net Operating Income (USD) | |
---|---|
Annual | $261,581 |
Annual Per SF | $7.65 |
Property Facts
Price | $5,640,331 USD | Property Subtype | Apartment |
Price Per Unit | $156,676 USD | Apartment Style | Low Rise |
Sale Type | Investment | Building Size | 34,200 SF |
Cap Rate | 4.64% | Average Occupancy | 100% |
Gross Rent Multiplier | 14.75 | No. Stories | 2 |
No. Units | 36 | Year Built | 2020 |
Property Type | Multifamily | Parking Ratio | 1.78/1,000 SF |
Price | $5,640,331 USD |
Price Per Unit | $156,676 USD |
Sale Type | Investment |
Cap Rate | 4.64% |
Gross Rent Multiplier | 14.75 |
No. Units | 36 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Size | 34,200 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 2020 |
Parking Ratio | 1.78/1,000 SF |
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+1 | 36 | - | 950 |
1 of 1
Learn More About Investing in Apartment Buildings
1 of 8
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1-9 Tsse Chartrand
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.