This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

10 Howard St

15 Unit Apartment Building $1,399,000 ($93,267/Unit) 10.64% Cap Rate Salem, MA 01970

Investment Highlights

  • Perfect location - Walk to commuter train and downtown Salem
  • Possibly convert to regular apartments(many rooms have connecting doorways) or condos, or short term rentals (city approval may be required).
  • Recently painted interior & Newer replacement windows, roof, boiler

Executive Summary

Fantastic investment opportunity! This licensed lodging house offers 15 units with a total of 24 rooms, boasting 4 private baths and 3 common baths. Possibility to turn into apartments or use as an AirBnB/VRBO (with city approval). Conveniently situated near the commuter train station and downtown Salem, tenants enjoy easy access to transportation and amenities. With 2 parking spaces, convenience meets practicality. Recently painted and featuring updated cabinetry, this property is turnkey and ready for new ownership. . New heating boiler was put in 2019. Roof reshingled late spring 2021. Floors just completely refinished. Most windows are newer. Don't miss out on this lucrative venture! Floor plans available. SELLER MAY PROVIDE PARTIAL FINANCING. Gross income is projected and not actual. Buyers to perform due diligence. Buyer agent to include any commission in the offer.

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income $200,000 $27.28
Other Income - -
Vacancy Loss $10,000 $1.36
Effective Gross Income $190,000 $25.92
Taxes $11,088 $1.51
Operating Expenses $30,080 $4.10
Total Expenses $41,168 $5.62
Net Operating Income $148,832 $20.30

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual $200,000
Annual Per SF $27.28
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $10,000
Annual Per SF $1.36
Effective Gross Income
Annual $190,000
Annual Per SF $25.92
Taxes
Annual $11,088
Annual Per SF $1.51
Operating Expenses
Annual $30,080
Annual Per SF $4.10
Total Expenses
Annual $41,168
Annual Per SF $5.62
Net Operating Income
Annual $148,832
Annual Per SF $20.30

Property Facts Under Contract

Price $1,399,000
Price Per Unit $93,267
Sale Type Investment
Cap Rate 10.64%
Gross Rent Multiplier 7.5
No. Units 15
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low Rise
Building Class B
Lot Size 0.04 AC
Building Size 7,331 SF
Average Occupancy 0%
No. Stories 4
Year Built 1900
Parking Ratio 0.14/1,000 SF

Unit Amenities

  • Heating
  • Hardwood Floors
Walk Score ®
Walker's Paradise (97)
Bike Score ®
Very Bikeable (80)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
SALE-000035-000000-000151
Land Assessment
$178,800
Improvements Assessment
$775,400
Total Assessment
$954,200
Annual Taxes
$11,088 ($1.51/SF)
Tax Year
2024

zoning

Zoning Code R2 (Residential 2 family.)
R2 (Residential 2 family.)
  • Listing ID: 32175337

  • Date on Market: 6/18/2024

  • Last Updated:

  • Address: 10 Howard St, Salem, MA 01970

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}