This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
100 Nadia St - 110 Unit MF Development
3.8 Acres of Commercial Land Offered at $6,200,000 in Manassas, VA 20111
Investment Highlights
- Downtown Urban environment
- Diverse unit Mix: (6) Studios, (62) 1 bedroom, (42) 2 bedroom
- Surface Parking - No Garage
- low vacancy and steady rent growth
- Low cost land development
- Projected Gross rent is $2.725M
Executive Summary
savings of $1.65 million. Additionally, an estimated $1.6 million in tax savings over ten years is available through a tax abatement plan, with no taxes in the first year. This enhances the attractiveness of this investment by providing immediate cost reductions and long-term financial benefits. The project is strategically located within an Opportunity Zone and a Qualified Census Tract (QCT), providing additional tax benefits and incentives for investment. With estimated gross rents of $2.7 million annually, this development reflects
strong market demand and favorable rental rates in the area. We invite interested investors to consider this prime development opportunity in Manassas Park City. With its approved plans, significant financial incentives, and strong revenue potential, this project is poised for success and offers a lucrative return on investment..
Data Room Click Here to Access
- Third Party Reports
Financial Summary (Pro forma - 2023) Click Here to Access |
Annual | Annual Per AC |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Pro forma - 2023) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per AC | $9.99 |
Property Facts
Price | $6,200,000 | Property Type | Land |
Sale Type | Investment | Property Subtype | Commercial |
Sale Conditions | Redevelopment Project | Proposed Use | Multifamily |
No. Lots | 1 | Total Lot Size | 3.80 AC |
Price | $6,200,000 |
Sale Type | Investment |
Sale Conditions | Redevelopment Project |
No. Lots | 1 |
Property Type | Land |
Property Subtype | Commercial |
Proposed Use | Multifamily |
Total Lot Size | 3.80 AC |
1 Lot Available
Lot
Price | $6,200,000 | Lot Size | 3.80 AC |
Price Per AC | $1,631,579 |
Price | $6,200,000 |
Price Per AC | $1,631,579 |
Lot Size | 3.80 AC |
Cleared level lot will be delivered with most site development done.
Description
We are pleased to present an exceptional investment opportunity in downtown Manassas Park City. This shovel-ready development offers a prime urban location with approved plans for a multifamily building that promises significant financial advantages and robust returns. The development encompasses 2.3 acres and includes a fully approved, shovel-ready plan for a 110-unit multifamily residential building with a total area of 115,535 square feet. The unit mix consists of (6) Studios, (62) 1 Bedroom, (42) 2 Bedroom. The structure will feature seven levels, utilizing either wood or steel frame construction, and will include surface level parking providing a huge cost advantage over garage or covered parking. The financial incentives for this project are substantial, including no proffers or impact fees, resulting in a savings of $1.65 million. Additionally, an estimated $1.6 million in tax savings over ten years is available through a tax abatement plan, with no taxes in the first year. This enhances the attractiveness of this investment by providing immediate cost reductions and long-term financial benefits. The project is strategically located within an Opportunity Zone and a Qualified Census Tract (QCT), providing additional tax benefits and incentives for investment. With estimated gross rents of $2.7 million annually, this development reflects strong market demand and favorable rental rates in the area. We invite interested investors to consider this prime development opportunity in Manassas Park City. With its approved plans, significant financial incentives, and strong revenue potential, this project is poised for success and offers a lucrative return on investment.. The financial incentives for this project are substantial, including no proffers or impact fees, resulting in a savings of $1.65 million. Additionally, an estimated $1.6 million in tax savings over ten years is available through a tax abatement plan, with no taxes in the first year. This enhances the attractiveness of this investment by providing immediate cost reductions and long-term financial benefits. The project is strategically located within an Opportunity Zone and a Qualified Census Tract (QCT), providing additional tax benefits and incentives for investment. With estimated gross rents of $2.7 million annually, this development reflects strong market demand and favorable rental rates in the area. We invite interested investors to consider this prime development opportunity in Manassas Park City. With its approved plans, significant financial incentives, and strong revenue potential, this project is poised for success and offers a lucrative return on investment..
PROPERTY TAXES
Parcel Number | 24-A-1C | Total Assessment | $2,813,100 (2024) |
Land Assessment | $2,813,100 (2024) | Annual Taxes | ($1) |
Improvements Assessment | $0 (2024) | Tax Year | 2023 |
PROPERTY TAXES
zoning
Zoning Code | MU (Mixed Use Downtown : Approved plans for 110 unit Multifamily building. Project is construction ready) |
MU (Mixed Use Downtown : Approved plans for 110 unit Multifamily building. Project is construction ready) |
Presented by
100 Nadia St - 110 Unit MF Development
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.