This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

1001-1003 W Myrtle St

3 Unit Apartment Building $1,698,000 ($566,000/Unit) 5.08% Cap Rate Santa Ana, CA 92703

Investment Highlights

  • Two seperate Houses on a BIG Lot, BIG House has 2 units from the inside, ADU permit & plans OBTAINED. Huge LOT can fit 6-9 cars & 5 garage
  • Please see video in the images gallery

Executive Summary

Please check the video tour on the 2nd slide.
You can reach CAP rate 8% and INCREASE your income substantially approx.$40,000 annually, BY ADDING an ADU & build an addition to FRONT house. ALL PERMITS OBTAINED. (Extra rent is based on the average rent & cap rate depends on the loan interest rate)
In 1986, BACK house SFR was build, with 2 interior units, besides the Original FRONT single family House, built in 1931, sitting on a LARGE Lot approx. 9,583 sq.ft.
In 2022 MAJOR REMODEL for both houses was done.
Currently you have 7 bedrooms, 5 car garage. You can have (extra rooms) by adding 3 more bedrooms & converting 2 rooms.
Each house is SEPARATELY metered for gas, electric and water. Building PERMIT has been issued. Seller has approved PLANS from the city to ADD living space and a bath to the FRONT HOUSE. And to convert the 3 garages in the back HOUSE to a 2-bedroom ADU
** YOU CAN END UP with FOUR spacious units on This LARGE lot * Currently we have TWO HOUSES with a PRIVATE gate for more privacy and security. * BOTH HOUSES have NEW Paint, double-pane windows, floors w/ baseboard & bathroom tiles, light fixtures. NEW tub, vanity & toilet. NEW kitchen cabinets, countertops, plumbing fixtures.
*FRONT house is one level w/ 2 bedrooms & one FULL bath, full kitchen & 2 ATTACHED car garage.
*BACK house is a 2-story house with 3 car garage, inside there are TWO SEPARATE units with SEPARATE stairs, as follows:
*Unit ONE (can be 5 bedrooms) consists of TWO stories, 2 detached garages. It DOWNSTAIRS has a LARGE open floor plan with one bedroom, one FULL bathroom, spacious living area that opens to the full kitchen, completely remodeled w/cabinets, pull-outs & self-closing w/quartz counters. Kitchen has a sliding window that opens to a big patio.
* It's UPSTAIRS has 2 bedrooms, one full bath, an OPEN area that can be an additional (one room) or office and a BIG LOFT that can be an additional (one room)
**Unit TWO, is an upstairs unit w/ 2 bedrooms, one FULL bath, SPACIOUS entrance to living area & kitchen & 1 detached car garage.
Per documents, it's 2 units (the 3rd is the interior split in the back house)
NEW tankless water heater.
** OVERSIZED LOT for additional parking (can fit 6-9 extra cars)
CENTRALLY located, close to downtown, transportation, schools, shopping & park. MAJOR freeways 22,5,57. DO NOT go direct, do not disturb tenants. Offers subject to interior inspection. GREAT INVESTMENT. MOTIVATED SELLERS. Over $27,000 in design & city fees paid & included in the purchase price. The permit will be TRANSFERRED to the buyer AS-IS. ** ALL Tenants are on month-to-month lease and paying Excellent rent - MARKET Value. Must see in person to see the flow and floor plan. PROPERTY VIDEO available.
Please contact Carmen directly for all details.

Attachments

Building plans
brochure for co-star
permits

Financial Summary (Actual - 2023) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2023) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,698,000
Price Per Unit $566,000
Sale Type Investment
Cap Rate 5.08%
Sale Conditions 1031 Exchange
Gross Rent Multiplier 16
No. Units 3
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.22 AC
Building Size 9,583 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1986/2022
Parking Ratio 1.46/1,000 SF

Unit Amenities

  • Tile Floors
  • Kitchen
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Breakfast Nook
  • Dining Room
  • Patio
  • Vinyl Flooring

Site Amenities

  • 24 Hour Access
  • Gated
  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 1 - -
5+2 2 - -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
008-241-42
Land Assessment
$766,822
Improvements Assessment
$253,178
Total Assessment
$1,020,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2023

zoning

Zoning Code R2 (R-2 zoning is a zoning district for medium density residential areas that can include single-family homes, duplexes, and secondary residential units.)
R2 (R-2 zoning is a zoning district for medium density residential areas that can include single-family homes, duplexes, and secondary residential units.)
  • Listing ID: 32441143

  • Date on Market: 7/12/2024

  • Last Updated:

  • Address: 1001-1003 W Myrtle St, Santa Ana, CA 92703

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}