1007 Grant St 4 Unit Apartment Building $849,900 ($212,475/Unit) 7.31% Cap Rate Vallejo, CA 94590



INVESTMENT HIGHLIGHTS
- Stucco Exterior
- Extra Parking Available
EXECUTIVE SUMMARY
Affordable Vallego Fourplex with great upside potential. Current Rents total $78,257 with garbage pass-through. GRM of 10.86! The building consists of 4 1 bedroom and 1 bath units. Several of the units have had some updates. The building also has a laundry area (not currently in use). Long-term tenants with zero rent balances and low monthly expenses. The seller owns two additional lots adjacent to the 4 plex that are included in the Sale! Those lots combined are just over .1 of an acre. They are currently being used as the parking lot. We have been told by the previous owners that those lots may be buildable. The lots are both Addressed 1015 Grant Street APN's 0062-054-450, 0062-054-460.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
$99,999
![]() |
$9.99
![]() |
Vacancy Loss |
$99,999
![]() |
$9.99
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Price | $849,900 |
Price Per Unit | $212,475 |
Sale Type | Investment |
Cap Rate | 7.31% |
Sale Condition | 1031 Exchange |
Gross Rent Multiplier | 10.86 |
No. Units | 4 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.11 AC |
Building Size | 2,000 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1965 |
Parking Ratio | 6/1,000 SF |
Zoning | Multifamily - Multi-Family |
AMENITIES
UNIT AMENITIES
- Heating
- Tile Floors
- Kitchen
- Tub/Shower
- Carpet
- Dining Room
SITE AMENITIES
- Laundry Facilities
1 of 1
PROPERTY TAXES
Parcel Number | 0062-054-300 | Total Assessment | $751,689 |
Land Assessment | $208,080 | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $543,609 | Tax Year | 2024 |