101 Lochlyn Pl 19,500 SF 100% Leased Retail Building Bonaire, GA 31005 $3,950,000 ($202.56/SF) 7.05% Cap Rate



INVESTMENT HIGHLIGHTS
- 100 % Occupied since opening in 2009
- very little deferred maintenance
- High traffic area
EXECUTIVE SUMMARY
This 19,500 sq ft retail center has operated at 100% occupancy for the last 16 years since the first building was built in 2009 and the second building was added in 2019. W Scott Wilson Properties is pleased to offer this Retail Strip Center in Warner Robins, GA. This high exposure location has suites available from 1,875 to 8750 sq ft. It is well located on BUSY Houston Lake Road arguably one of the most desirable retail areas in Warner Robins. Additionally, most all tenants have just renewed for 5-year terms. This center has little if any deferred maintenance and has new Stacked stone facade as well as new digital pylon sign. Warner Robins is one of the fastest growing markets in Georgia and home to Warner Robins Air Force Base one of Georgia’s largest employers. Currently being offered at a 7% cap rate on in place NOI.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Sale Type
Investment
Property Type
Building Size
19,500 SF
Building Class
C
Year Built/Renovated
2009/2023
Price
$3,950,000
Price Per SF
$202.56
Cap Rate
7.05%
NOI
$278,551
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.21
Lot Size
2.13 AC
Zoning
C2 - Commercial
MAJOR TENANTS Click Here to Access
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- Flooring Specialist
- Construction
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
- James Butler
- Services
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
- Niki and Company LLC
- Services
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
- Tint Pro
- Services
-
99,999 SF
-
$9.99
-
Lorem Ipsum
-
Jan 0000
TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
Flooring Specialist | Construction | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
James Butler | Services | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
Niki and Company LLC | Services | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 | |
Tint Pro | Services | 99,999 SF | $9.99 | Lorem Ipsum | Jan 0000 |
NEARBY MAJOR RETAILERS





PROPERTY TAXES
Parcel Number | 0W1060023000 | Total Assessment | $480,800 |
Land Assessment | $118,280 | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $362,520 | Tax Year | 2024 |