This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Las Flores Apartments 1015 S A St

15 Unit Apartment Building $4,500,000 ($300,000/Unit) 6.05% Cap Rate Santa Rosa, CA 95404

Investment Highlights

  • Investors have the opportunity to acquire an exceptional mixed-use investment located in the thriving city of Santa Rosa, CA.
  • Total capital expenditures amount to over $975k.
  • And water and sewer expenses are reimbursed.
  • Las Flores Apartments has undergone significant capital improvements including new awnings, new rain gutters, a new roof, exterior paint and more.
  • Investors benefit from simplified financial management, as tenants are individually billed for waste removal.
  • Las Flores Apartments offers renters beautifully designed two-bedroom, one-bedroom, and studio floor plans in addition to a spacious retail suite.

Executive Summary

Las Flores Apartments is an exceptional mixed-use investment opportunity consisting of 14 multifamily units and 1 retail suite in the thriving city of Santa Rosa, CA.
Situated on a parcel of land totaling 25,569 square feet, the subject property features a gross building area of approximately 8,500* square feet, offering tenants beautifully designed two-bedroom, one-bedroom, and studio floor plans in addition to a spacious retail suite. The subject property offer efficient financial management, with tenants individually billed for waste removal, and water and sewer expenses are reimbursed.
Las Flores Apartments has recently undergone extensive capital improvements amounting to over $975k. Improvements include new awnings, new rain gutters, a new roof, exterior paint, siding, windows, and doors. Additionally all units have been extensively renovated. Las Flores Apartments is located in the heart of Santa Rosa and is situated nearby Santa Rosa Marketplace, featuring a myriad of dining, shopping, and entertainment options. Santa Rosa offers residents an ideal location right by world famous wine pockets of Napa and Sonoma. The subject property is served by the major transportation corridors of U.S. Highway 101, California State Route 12, and California State Route 116 providing tenants easy access around the Bay Area.
The investment appeal of this asset is driven by Santa Rosa's strong employment fundamentals and low vacancy levels. With a world-class location in Northern California, Las Flores Apartments presents an attractive choice for Sonoma County renters due to its close proximity to major employers, transportation corridors, shopping, dining, and entertainment options.

Financial Summary (Actual - 2023) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2023) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $4,500,000
Price Per Unit $300,000
Sale Type Investment
Cap Rate 6.05%
Gross Rent Multiplier 13.32
No. Units 15
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.59 AC
Building Size 5,855 SF
Average Occupancy 100%
No. Stories 1
Year Built 1936
Parking Ratio 2.39/1,000 SF

Unit Amenities

  • Air Conditioning
  • Kitchen
  • Oven
  • Tub/Shower

Site Amenities

  • 24 Hour Access
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 8 - -
2+1 1 - -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
037-121-012
Land Assessment
$353,475
Improvements Assessment
$823,381
Total Assessment
$1,176,856
Annual Taxes
($1) ($0.00/SF)
Tax Year
2023
  • Listing ID: 33617362

  • Date on Market: 10/23/2024

  • Last Updated:

  • Address: 1015 S A St, Santa Rosa, CA 95404

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}