Mosaic on Jefferson | 1020 Jefferson St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Mosaic on Jefferson 1020 Jefferson St
25 Unit Apartment Building $27,999,999 ($1,120,000/Unit) 8.27% Cap Rate Nashville, TN 37208
Virtual Tour
Investment Highlights
- 25 luxury, short term rental townhomes in a thriving community in one of the area’s fastest growing corridors.
- Located adjacent to Germantown, with quick transport access to I-65, I-40, I-24, and Nashville International Airport (BNA).
- Nearby attractions like First Horizon Park, Bridgestone Arena, Nissan Stadium, and the world-famous lower-Broadway district.
- Each four-story unit offers 4 bedrooms, 4.5 bathrooms, over 2,282 square feet, and a rooftop deck with views of the Nashville skyline.
- Investors benefit from high returns, strong rental potential, and the area’s ongoing appreciation driven by tourism & coastal corporate relocations.
Executive Summary
Mosaic on Jefferson is a unique investment opportunity with high-profit potential, located in one of Nashville’s fastest-growing corridors at 1020 Jefferson Street. This newly constructed short-term rental-eligible townhouse development comprises 25 premium units meticulously designed to deliver luxury living while maximizing return on investment. The property is positioned to be a reliable and high-yielding investment featuring cutting-edge designs, a prime location, and an impressive financial outlook with short-, medium-, and long-term value.
Each four-story unit has four bedrooms, four and a half bathrooms, 2,282 spacious square feet of living space, and a rooftop deck. All bedrooms have en-suite bathrooms. Most decks feature stunning views of the iconic Nashville skyline, an attractive selling point for both short-term guests and potential renters. From vibrant and bold hues to elegant and understate palettes, Mosaic on Jefferson provides a spectrum of color schemes to suit different styles and preferences to attract a wide range of individuals.
Situated adjacent to Germantown, the property is prominently positioned just minutes from commuter routes like Interstates 65, 40, and 24, in addition to several key attractions. Broadway, Capitol View, The Gulch, Station East, River North, Oracle World HQ Campus, the East Bank project, and the forthcoming Titans Stadium are all within a quick 10-minute drive from Mosaic on Jefferson. This highly desirable area is poised for continued appreciation as it benefits from the ongoing influx of investment and large-scale developments.
Mosaic on Jefferson is a strategic financial asset with a standout return in the Nashville market. Investors will benefit from a robust cash flow potential with rental opportunities and leverage cost segregation to maximize tax savings. Significant price appreciation is expected, driven by ongoing corporate relocations, development, and economic growth. Take advantage of this exceptional opportunity at Mosaic on Jefferson and tap into Nashville’s thriving community.
Each four-story unit has four bedrooms, four and a half bathrooms, 2,282 spacious square feet of living space, and a rooftop deck. All bedrooms have en-suite bathrooms. Most decks feature stunning views of the iconic Nashville skyline, an attractive selling point for both short-term guests and potential renters. From vibrant and bold hues to elegant and understate palettes, Mosaic on Jefferson provides a spectrum of color schemes to suit different styles and preferences to attract a wide range of individuals.
Situated adjacent to Germantown, the property is prominently positioned just minutes from commuter routes like Interstates 65, 40, and 24, in addition to several key attractions. Broadway, Capitol View, The Gulch, Station East, River North, Oracle World HQ Campus, the East Bank project, and the forthcoming Titans Stadium are all within a quick 10-minute drive from Mosaic on Jefferson. This highly desirable area is poised for continued appreciation as it benefits from the ongoing influx of investment and large-scale developments.
Mosaic on Jefferson is a strategic financial asset with a standout return in the Nashville market. Investors will benefit from a robust cash flow potential with rental opportunities and leverage cost segregation to maximize tax savings. Significant price appreciation is expected, driven by ongoing corporate relocations, development, and economic growth. Take advantage of this exceptional opportunity at Mosaic on Jefferson and tap into Nashville’s thriving community.
Offering Memorandum Click Here to Access
Data Room Click Here to Access
- Offering Memorandum
- Third Party Reports
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro forma - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Unit Amenities
- Balcony
- Dishwasher
- Ceiling Fans
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Freezer
- Patio
Site Amenities
- 24 Hour Access
- Gated
- Walking/Biking Trails
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+4.5 | 25 | - | 2,282 |
1 of 1
Walk Score ®
Very Walkable (85)
Nearby Amenities
Restaurants |
|||
|---|---|---|---|
| Mary's Old Fashioned Pit Bar-b-que | Barbecue | $$$ | 3 min walk |
| Carolyn's Homestyle Kitchen | Southern | $ | 6 min walk |
| Knockout Wings | Wings | $ | 6 min walk |
| Off The Bone | Barbecue | $ | 9 min walk |
| Chicago Style Gyros | Middle Eastern | $$$ | 11 min walk |
| El Burrito Mexicano | Latin American | $ | 11 min walk |
| Farm City Coffee | Coffee | $ | 11 min walk |
| Nashville Farmer's Market | Latin American | $ | 11 min walk |
| Batch Nashville | Pizza | $ | 11 min walk |
| Green Asia | Asian | $ | 11 min walk |
Retail |
||
|---|---|---|
| Family Dollar | Dollar/Variety/Thrift | 2 min walk |
| Advance Financial 24/7 | Finance Company | 5 min walk |
| Goodwill | Dollar/Variety/Thrift | 7 min walk |
| Walgreens | Drug Store | 7 min walk |
| Regions Bank | Bank | 7 min walk |
| Kroger | Supermarket | 8 min walk |
| Truist | Bank | 15 min walk |
| [solidcore] | Fitness | 16 min walk |
| Publix | Supermarket | 17 min walk |
Hotels |
|
|---|---|
| Hampton by Hilton |
169 rooms
3 min drive
|
| TownePlace Suites |
204 rooms
3 min drive
|
| Homewood Suites by Hilton |
121 rooms
3 min drive
|
| Dream Hotels |
168 rooms
3 min drive
|
| Grand Hyatt |
591 rooms
3 min drive
|
| Embassy Suites by Hilton |
506 rooms
4 min drive
|
zoning
| Zoning Code | DTC (DTC is intended to provide for and encourage a mix of compatible land uses that provide opportunities to live, work, and shop within the neighborhoods) |
| DTC (DTC is intended to provide for and encourage a mix of compatible land uses that provide opportunities to live, work, and shop within the neighborhoods) |
Sale Advisor
Sale Advisor
Jonathan Hawks, Managing Member / Principal Broker
(615) 708-2871 x1
Contact
Jonathan Hawks is a highly accomplished professional in the commercial real estate industry, serving as the Managing Member and Founding Broker of his firm. With a career characterized by excellence and expertise, Jonathan has played a pivotal role in shaping the landscape of commercial real estate.
His visionary leadership and strategic acumen have positioned him as a respected figure within the industry. As a Founding Broker, Jonathan has been instrumental in pioneering innovative approaches and providing clients with insightful guidance in complex real estate transactions.
Jonathan Hawks' unwavering commitment to the field, combined with his remarkable leadership, solidifies his reputation as a trailblazer in commercial real estate. Clients seeking a knowledgeable and results-driven partner turn to Jonathan Hawks for his exceptional insights and dedication to their success.
His visionary leadership and strategic acumen have positioned him as a respected figure within the industry. As a Founding Broker, Jonathan has been instrumental in pioneering innovative approaches and providing clients with insightful guidance in complex real estate transactions.
Jonathan Hawks' unwavering commitment to the field, combined with his remarkable leadership, solidifies his reputation as a trailblazer in commercial real estate. Clients seeking a knowledgeable and results-driven partner turn to Jonathan Hawks for his exceptional insights and dedication to their success.
-
Jonathan Hawks -
Aicre Real Estate
1 of 34
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Mosaic on Jefferson | 1020 Jefferson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.