10427 Odell Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
10427 Odell Ave
6 Unit Apartment Building $1,499,000 ($249,833/Unit) 3.31% Cap Rate Sunland, CA 91040
Investment Highlights
- BELOW MARKET RENTS
- MOST UNITS WERE RENOVATED
Executive Summary
REDUCED....DPI is pleased to exclusively offer for sale 10427 Odell Ave a charming, well-maintained, pride of ownership six-unit apartment building. The property boasts a favorable unit mix of (2) x two-bedroom one-bathroom units, and (4) x one-bedroom one-bathroom units. Rents are below market and all tenants are M/M
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$84,480
|
$16.29
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$84,480
|
$16.29
|
| Taxes |
$16,430
|
$3.17
|
| Operating Expenses |
$18,438
|
$3.56
|
| Total Expenses |
$34,868
|
$6.72
|
| Net Operating Income |
$49,612
|
$9.57
|
Financial Summary (Actual - 2023)
| Gross Rental Income | |
|---|---|
| Annual | $84,480 |
| Annual Per SF | $16.29 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $84,480 |
| Annual Per SF | $16.29 |
| Taxes | |
|---|---|
| Annual | $16,430 |
| Annual Per SF | $3.17 |
| Operating Expenses | |
|---|---|
| Annual | $18,438 |
| Annual Per SF | $3.56 |
| Total Expenses | |
|---|---|
| Annual | $34,868 |
| Annual Per SF | $6.72 |
| Net Operating Income | |
|---|---|
| Annual | $49,612 |
| Annual Per SF | $9.57 |
Property Facts Under Contract
| Price | $1,499,000 | Property Subtype | Apartment |
| Price Per Unit | $249,833 | Apartment Style | Low Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 3.31% | Lot Size | 0.17 AC |
| Sale Conditions | 1031 Exchange | Building Size | 5,185 SF |
| Gross Rent Multiplier | 20.7 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1958/2010 |
| Price | $1,499,000 |
| Price Per Unit | $249,833 |
| Sale Type | Investment |
| Cap Rate | 3.31% |
| Sale Conditions | 1031 Exchange |
| Gross Rent Multiplier | 20.7 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 5,185 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1958/2010 |
Walk Score ®
Very Walkable (77)
PROPERTY TAXES
| Parcel Number | 2560-040-015 | Total Assessment | $1,368,957 (2024) |
| Land Assessment | $848,966 (2024) | Annual Taxes | $16,430 ($3.17/SF) |
| Improvements Assessment | $519,991 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
2560-040-015
Land Assessment
$848,966 (2024)
Improvements Assessment
$519,991 (2024)
Total Assessment
$1,368,957 (2024)
Annual Taxes
$16,430 ($3.17/SF)
Tax Year
2023
zoning
| Zoning Code | R3 |
| R3 |
1 of 22
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
10427 Odell Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.