This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

The Carolinas 10518-10524 Western Ave

12 Unit Apartment Building $3,700,000 ($308,333/Unit) 5.57% Cap Rate Downey, CA 90241

Investment Highlights

  • Rare Opportunity to Acquire Prime Multifamily Asset in North-Downey Location
  • Mix of 1 & 2-Bedroom Units with Massive Floorplans
  • Over 2:1 Parking Ratio
  • First Time on the Market in 30+ Years
  • ±1,556 Square Foot Owners-Unit
  • Ideal 1973 Vintage Construction

Executive Summary

Morgan Skenderian is pleased to present The Carolinas. This well-maintained ±11,059SF building, constructed in 1973, features 12 spacious units, making it an attractive option for multifamily, low-rise, and garden-style investors. Each unit offers modern amenities and ample natural light, while the property's convenient location provides easy access to essential services and major transportation routes. With a proven track record of strong rental demand in the area, this property presents a promising prospect for investors seeking to capitalize on the robust multifamily real estate market in Downey.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $301,020 $29.82
Other Income - -
Vacancy Loss $9,030 $0.89
Effective Gross Income $291,990 $28.92
Taxes $47,071 $4.66
Operating Expenses $38,964 $3.86
Total Expenses $86,035 $8.52
Net Operating Income $205,955 $20.40

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $301,020
Annual Per SF $29.82
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $9,030
Annual Per SF $0.89
Effective Gross Income
Annual $291,990
Annual Per SF $28.92
Taxes
Annual $47,071
Annual Per SF $4.66
Operating Expenses
Annual $38,964
Annual Per SF $3.86
Total Expenses
Annual $86,035
Annual Per SF $8.52
Net Operating Income
Annual $205,955
Annual Per SF $20.40

Property Facts

Price $3,700,000
Price Per Unit $308,333
Sale Type Investment
Cap Rate 5.57%
Gross Rent Multiplier 12.29
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.40 AC
Building Size 10,095 SF
No. Stories 2
Year Built 1973
Parking Ratio 2.48/1,000 SF

Unit Amenities

  • Refrigerator

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 7 $1,856 800
2+2 5 $2,349 975 - 1,556
Walk Score ®
Very Walkable (73)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
6252-026-030
Land Assessment
$1,340,252 (2024)
Improvements Assessment
$2,144,403 (2024)
Total Assessment
$3,484,655 (2024)
Annual Taxes
$47,071 ($4.66/SF)
Tax Year
2023

zoning

Zoning Code R3
R3
  • Listing ID: 33760184

  • Date on Market: 11/5/2024

  • Last Updated:

  • Address: 10518-10524 Western Ave, Downey, CA 90241

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}