The Carolinas | 10518-10524 Western Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
The Carolinas 10518-10524 Western Ave
12 Unit Apartment Building $3,700,000 ($308,333/Unit) 5.57% Cap Rate Downey, CA 90241
Investment Highlights
- Rare Opportunity to Acquire Prime Multifamily Asset in North-Downey Location
- Mix of 1 & 2-Bedroom Units with Massive Floorplans
- Over 2:1 Parking Ratio
- First Time on the Market in 30+ Years
- ±1,556 Square Foot Owners-Unit
- Ideal 1973 Vintage Construction
Executive Summary
Morgan Skenderian is pleased to present The Carolinas. This well-maintained ±11,059SF building, constructed in 1973, features 12 spacious units, making it an attractive option for multifamily, low-rise, and garden-style investors. Each unit offers modern amenities and ample natural light, while the property's convenient location provides easy access to essential services and major transportation routes. With a proven track record of strong rental demand in the area, this property presents a promising prospect for investors seeking to capitalize on the robust multifamily real estate market in Downey.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $301,020 | $29.82 |
Other Income | - | - |
Vacancy Loss | $9,030 | $0.89 |
Effective Gross Income | $291,990 | $28.92 |
Taxes | $47,071 | $4.66 |
Operating Expenses | $38,964 | $3.86 |
Total Expenses | $86,035 | $8.52 |
Net Operating Income | $205,955 | $20.40 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | $301,020 |
Annual Per SF | $29.82 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | $9,030 |
Annual Per SF | $0.89 |
Effective Gross Income | |
---|---|
Annual | $291,990 |
Annual Per SF | $28.92 |
Taxes | |
---|---|
Annual | $47,071 |
Annual Per SF | $4.66 |
Operating Expenses | |
---|---|
Annual | $38,964 |
Annual Per SF | $3.86 |
Total Expenses | |
---|---|
Annual | $86,035 |
Annual Per SF | $8.52 |
Net Operating Income | |
---|---|
Annual | $205,955 |
Annual Per SF | $20.40 |
Property Facts
Price | $3,700,000 | Apartment Style | Garden |
Price Per Unit | $308,333 | Building Class | C |
Sale Type | Investment | Lot Size | 0.40 AC |
Cap Rate | 5.57% | Building Size | 10,095 SF |
Gross Rent Multiplier | 12.29 | No. Stories | 2 |
No. Units | 12 | Year Built | 1973 |
Property Type | Multifamily | Parking Ratio | 2.48/1,000 SF |
Property Subtype | Apartment |
Price | $3,700,000 |
Price Per Unit | $308,333 |
Sale Type | Investment |
Cap Rate | 5.57% |
Gross Rent Multiplier | 12.29 |
No. Units | 12 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Garden |
Building Class | C |
Lot Size | 0.40 AC |
Building Size | 10,095 SF |
No. Stories | 2 |
Year Built | 1973 |
Parking Ratio | 2.48/1,000 SF |
Unit Amenities
- Refrigerator
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 7 | $1,856 | 800 |
2+2 | 5 | $2,349 | 975 - 1,556 |
1 of 1
Walk Score ®
Very Walkable (73)
PROPERTY TAXES
Parcel Number | 6252-026-030 | Total Assessment | $3,484,655 (2024) |
Land Assessment | $1,340,252 (2024) | Annual Taxes | $47,071 ($4.66/SF) |
Improvements Assessment | $2,144,403 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
6252-026-030
Land Assessment
$1,340,252 (2024)
Improvements Assessment
$2,144,403 (2024)
Total Assessment
$3,484,655 (2024)
Annual Taxes
$47,071 ($4.66/SF)
Tax Year
2023
zoning
Zoning Code | R3 |
R3 |
1 of 7
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Carolinas | 10518-10524 Western Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.