El Paso Triplex | 1068 El Paso Dr
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
El Paso Triplex 1068 El Paso Dr
3 Unit Apartment Building $1,625,000 ($541,667/Unit) Los Angeles, CA 90042
Executive Summary
Duplex + ADU - 2 side-by-side townhomes with 1-car garage parking + detached studio ADU with 3/4 bathroom. All units have in-unit laundry. 1 townhome vacant, the other is tenant occupied month-to-month at $3900 per month.
Financial Summary (Pro forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$115,200
|
$28.62
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$115,200
|
$28.62
|
| Taxes |
-
|
-
|
| Operating Expenses |
$10,000
|
$2.48
|
| Total Expenses |
$10,000
|
$2.48
|
| Net Operating Income |
$105,200
|
$26.14
|
Financial Summary (Pro forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $115,200 |
| Annual Per SF | $28.62 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $115,200 |
| Annual Per SF | $28.62 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | $10,000 |
| Annual Per SF | $2.48 |
| Total Expenses | |
|---|---|
| Annual | $10,000 |
| Annual Per SF | $2.48 |
| Net Operating Income | |
|---|---|
| Annual | $105,200 |
| Annual Per SF | $26.14 |
Property Facts
| Price | $1,625,000 | Building Class | C |
| Price Per Unit | $541,667 | Lot Size | 0.19 AC |
| Sale Type | Investment | Building Size | 4,025 SF |
| No. Units | 3 | Average Occupancy | 33% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1990 |
| Apartment Style | Townhome | Parking Ratio | 0.5/1,000 SF |
| Price | $1,625,000 |
| Price Per Unit | $541,667 |
| Sale Type | Investment |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 4,025 SF |
| Average Occupancy | 33% |
| No. Stories | 2 |
| Year Built | 1990 |
| Parking Ratio | 0.5/1,000 SF |
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Microwave
- Washer/Dryer Hookup
- Heating
- Kitchen
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Views
- Yard
- Double Pane Windows
- Patio
- Vinyl Flooring
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+3 | 2 | $3,900 | 1,700 |
| Studios | 1 | $1,800 | 625 |
1 of 1
-
Stephanie Vitacco -
Equity Union Real Estate
1 of 59
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
El Paso Triplex | 1068 El Paso Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.