This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

1108 S Sherbourne Dr

7 Unit Apartment Building $2,400,000 ($342,857/Unit) 4.30% Cap Rate Los Angeles, CA 90035

Executive Summary

The Neema Group of Marcus & Millichap is pleased to present a multifamily investment opportunity at 1108 S Sherbourne Dr in the highly coveted Pico Robertson submarket, located just west of S La Cienega Blvd between W Olympic Blvd and W Pico Blvd, a premier Los Angeles neighborhood that attracts high-end renters with a consistently low vacancy rate and steady rent growth.
The property totals seven units made up of four one-bedrooms and three two- bedrooms with parking; the soft story retrofit has been completed.
True value-add opportunity with the majority of rents below market; offered at $342,857 per unit and $380 PSF at the asking price with over 27% rental upside.
The property has been well maintained throughout the years, four units have been renovated with new kitchen countertops, backsplash, and stainless-steel sinks; mini split AC units have been installed in most of the apartments; value can be added with further interior renovations that could enhance rents including recessed lighting, updated bathrooms, new appliances, and high-quality vinyl flooring.
There is a significant affordability gap between renting and home ownership in the neighborhood; within two miles of the subject property, the median home value is over $1 MM; the average household income within two miles of the property is $124,520.
The Pico-Robertson neighborhood is an established Los Angeles community known for being highly walkable, providing an array of amenities within a half-mile radius, the property has a walk score of 86 and is within walking distance to S La Cienega, W Pico, and W Olympic Blvd with high-end retail options for residents.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $172,908 $27.40
Other Income - -
Vacancy Loss $8,645 $1.37
Effective Gross Income $164,263 $26.03
Taxes $31,200 $4.94
Operating Expenses $31,999 $5.07
Total Expenses $63,199 $10.02
Net Operating Income $101,064 $16.02

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $172,908
Annual Per SF $27.40
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $8,645
Annual Per SF $1.37
Effective Gross Income
Annual $164,263
Annual Per SF $26.03
Taxes
Annual $31,200
Annual Per SF $4.94
Operating Expenses
Annual $31,999
Annual Per SF $5.07
Total Expenses
Annual $63,199
Annual Per SF $10.02
Net Operating Income
Annual $101,064
Annual Per SF $16.02

Property Facts

Price $2,400,000
Price Per Unit $342,857
Sale Type Investment
Cap Rate 4.30%
Gross Rent Multiplier 13.88
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.15 AC
Building Size 6,310 SF
Average Occupancy 100%
No. Stories 2
Year Built 1955
Parking Ratio 2.06/1,000 SF

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 4 $1,979 700
2+1 1 $1,432 900
2+1.5 2 $2,464 1,100
Walk Score ®
Very Walkable (85)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4332-023-002
Land Assessment
$1,997,568 (2024)
Improvements Assessment
$1,331,712 (2024)
Total Assessment
$3,329,280 (2024)
Annual Taxes
$31,200 ($4.94/SF)
Tax Year
2023

zoning

Zoning Code LAR3
LAR3
  • Listing ID: 32545322

  • Date on Market: 7/22/2024

  • Last Updated:

  • Address: 1108 S Sherbourne Dr, Los Angeles, CA 90035

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}