11126 Bonwood Rd 6-unit Income Property | 11126 Bonwood Rd
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
11126 Bonwood Rd 6-unit Income Property 11126 Bonwood Rd
6 Unit Apartment Building $1,450,000 ($241,667/Unit) 4.43% Cap Rate El Monte, CA 91733
Investment Highlights
- No Local Rent Control
- Opportunity to acquire the adjacent property
- 7 Gas, 7 Elasticity meter
- 5 out of 6 lease is MTM ( Upside Potential)
- 100% occupied with long term stable tenant
Executive Summary
Keller Williams Signature Realty presents 11126 Bonwood Ave., El Monte—a prime 6-unit investment in the thriving West San Gabriel Valley submarket. This two-story courtyard-style community, built in 1958, offers excellent curb appeal and stable cash flow. The property sits on a 6,367 sqft lot with a total building size of approximately 5,102 sqft, featuring six spacious two-bedroom, one-bathroom units averaging ±850 sqft each (buyer to verify).
The property includes a secured courtyard, a greenbelt front yard, six rear parking spots, and additional street parking. It is separately metered for gas and electricity, with central water heaters, and shares a laundry facility with an adjacent identical property. Investors can add a laundry room for additional income or possibly acquire the neighboring property to expand their portfolio. Seller will possibly offer Seller Carry Back. With 5 out of 6 tenants on month-to-month leases, there’s significant upside potential.
Most tenants have lived here for over a decade, fostering a strong sense of community. The property management and owner have maintained the property well.
El Monte has no local rent control ordinance which allows annual rent increases of up to 10% or 5% + CPI (per California AB1482). The location offers proximity to major shopping centers, restaurants, parks, and public transportation (El Monte Metrolink Station, bus terminal, etc.), with easy access to the 60, 10, and 605 freeways, making commuting convenient.
The property includes a secured courtyard, a greenbelt front yard, six rear parking spots, and additional street parking. It is separately metered for gas and electricity, with central water heaters, and shares a laundry facility with an adjacent identical property. Investors can add a laundry room for additional income or possibly acquire the neighboring property to expand their portfolio. Seller will possibly offer Seller Carry Back. With 5 out of 6 tenants on month-to-month leases, there’s significant upside potential.
Most tenants have lived here for over a decade, fostering a strong sense of community. The property management and owner have maintained the property well.
El Monte has no local rent control ordinance which allows annual rent increases of up to 10% or 5% + CPI (per California AB1482). The location offers proximity to major shopping centers, restaurants, parks, and public transportation (El Monte Metrolink Station, bus terminal, etc.), with easy access to the 60, 10, and 605 freeways, making commuting convenient.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Pro forma - 2025) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $151,200 | $29.64 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $151,200 | $29.64 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $40,762 | $7.99 |
Net Operating Income | $110,438 | $21.65 |
Financial Summary (Pro forma - 2025)
Gross Rental Income | |
---|---|
Annual | $151,200 |
Annual Per SF | $29.64 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $151,200 |
Annual Per SF | $29.64 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $40,762 |
Annual Per SF | $7.99 |
Net Operating Income | |
---|---|
Annual | $110,438 |
Annual Per SF | $21.65 |
Property Facts
Price | $1,450,000 | Apartment Style | Low Rise |
Price Per Unit | $241,667 | Building Class | C |
Sale Type | Investment | Lot Size | 0.14 AC |
Cap Rate | 4.43% | Building Size | 5,102 SF |
Gross Rent Multiplier | 12.93 | Average Occupancy | 100% |
No. Units | 6 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1958 |
Property Subtype | Apartment | Parking Ratio | 1.18/1,000 SF |
Price | $1,450,000 |
Price Per Unit | $241,667 |
Sale Type | Investment |
Cap Rate | 4.43% |
Gross Rent Multiplier | 12.93 |
No. Units | 6 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.14 AC |
Building Size | 5,102 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1958 |
Parking Ratio | 1.18/1,000 SF |
Unit Amenities
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Dining Room
Site Amenities
- Courtyard
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+1 | 6 | - | - |
PROPERTY TAXES
Parcel Numbers | Improvements Assessment | $411,530 (2024) | |
Land Assessment | $254,088 (2024) | Total Assessment | $665,618 (2024) |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$254,088 (2024)
Improvements Assessment
$411,530 (2024)
Total Assessment
$665,618 (2024)
zoning
Zoning Code | EMR3* |
EMR3* |
1 of 17
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
11126 Bonwood Rd 6-unit Income Property | 11126 Bonwood Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.