11520 NE 6th Ave 12 Unit Apartment Building $3,100,000 ($258,333/Unit) 5.02% Cap Rate Biscayne Park, FL 33161



INVESTMENT HIGHLIGHTS
- One of only 2 multifamily buildings in Biscayne Park.
- Right next to Miami Beach
EXECUTIVE SUMMARY
This 12-unit boutique building is located in the heart of North Miami, small city of Biscayne Park, just a few blocks from shops such as Whole Foods, Publix, Home Depot, CVS, Walgreens and more. Biscayne park has only private houses except for two 2-story apartment buildings, one of which is this one. The building consists of 12 studios. Most units feature upgrades consisting of new flooring, updated kitchens, bathrooms and appliances. The property features on-site laundry room and a large parking area. The building offers an investor the opportunity to purchase a greatly located stable cash flowing asset with potential rent increase. The investment opportunity offers amazing rents on day one with the ability to increase rents significantly in a location that simply cannot be beaten.
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$204,240
![]() |
$33.56
![]() |
Other Income |
$4,000
![]() |
$0.66
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$208,240
![]() |
$34.22
![]() |
Taxes |
$36,471
![]() |
$5.99
![]() |
Operating Expenses |
$16,164
![]() |
$2.66
![]() |
Total Expenses |
$52,635
![]() |
$8.65
![]() |
Net Operating Income |
$155,605
![]() |
$25.57
![]() |
PROPERTY FACTS
Price | $3,100,000 |
Price Per Unit | $258,333 |
Sale Type | Investment |
Cap Rate | 5.02% |
No. Units | 12 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.34 AC |
Building Size | 6,086 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1939 |
Parking Ratio | 2.3/1,000 SF |
UNIT AMENITIES
- Air Conditioning
- Washer/Dryer
- Tile Floors
- Eat-in Kitchen
- Hardwood Floors
- Refrigerator
- Satellite TV
- Oven
- Tub/Shower
- Deck
- Instant Hot Water
SITE AMENITIES
- 24 Hour Access
- Courtyard
- Laundry Facilities
- Bicycle Storage
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
Studios | 12 | $1,450 | 600 |
1 of 1
PROPERTY TAXES
Parcel Number | 17-2230-031-0990 | Total Assessment | $1,440,000 (2024) |
Land Assessment | $910,016 (2024) | Annual Taxes | $36,471 ($5.99/SF) |
Improvements Assessment | $529,984 (2024) | Tax Year | 2023 |
ZONING
Zoning Code | RU-1, Biscayne Park (Residential) |