11520 NE 6th Ave 12 Unit Apartment Building $3,100,000 ($258,333/Unit) 5.02% Cap Rate Biscayne Park, FL 33161

INVESTMENT HIGHLIGHTS

  • One of only 2 multifamily buildings in Biscayne Park.
  • Right next to Miami Beach

EXECUTIVE SUMMARY

This 12-unit boutique building is located in the heart of North Miami, small city of Biscayne Park, just a few blocks from shops such as Whole Foods, Publix, Home Depot, CVS, Walgreens and more. Biscayne park has only private houses except for two 2-story apartment buildings, one of which is this one. The building consists of 12 studios. Most units feature upgrades consisting of new flooring, updated kitchens, bathrooms and appliances. The property features on-site laundry room and a large parking area. The building offers an investor the opportunity to purchase a greatly located stable cash flowing asset with potential rent increase. The investment opportunity offers amazing rents on day one with the ability to increase rents significantly in a location that simply cannot be beaten.

FINANCIAL SUMMARY (ACTUAL - 2023)

ANNUAL ANNUAL PER SF
Gross Rental Income $204,240 $33.56
Other Income $4,000 $0.66
Vacancy Loss - -
Effective Gross Income $208,240 $34.22
Taxes $36,471 $5.99
Operating Expenses $16,164 $2.66
Total Expenses $52,635 $8.65
Net Operating Income $155,605 $25.57

PROPERTY FACTS

Price $3,100,000
Price Per Unit $258,333
Sale Type Investment
Cap Rate 5.02%
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.34 AC
Building Size 6,086 SF
Average Occupancy 100%
No. Stories 2
Year Built 1939
Parking Ratio 2.3/1,000 SF

UNIT AMENITIES

  • Air Conditioning
  • Washer/Dryer
  • Tile Floors
  • Eat-in Kitchen
  • Hardwood Floors
  • Refrigerator
  • Satellite TV
  • Oven
  • Tub/Shower
  • Deck
  • Instant Hot Water

SITE AMENITIES

  • 24 Hour Access
  • Courtyard
  • Laundry Facilities
  • Bicycle Storage

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 12 $1,450 600

PROPERTY TAXES

ZONING

Zoning Code RU-1, Biscayne Park (Residential)
  • Listing ID: 31539527

  • Date on Market: 4/17/2024

  • Last Updated:

  • Address: 11520 NE 6th Ave, Biscayne Park, FL 33161