JUST REDUCED! - Numerous CapEx Improvements! | 11860 Chandler Blvd
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
JUST REDUCED! - Numerous CapEx Improvements! 11860 Chandler Blvd
24 Unit Apartment Building $5,495,000 ($228,958/Unit) 5.44% Cap Rate Valley Village, CA 91607
Investment Highlights
- LARGE UNITS - Average Unit Size 915 SqFt
- Recent Improvements: Newer Roof With Additional Layer of Sealant 2021, Resealed Driveway, Solar Water Heating System
- 27% Upside in Rental Income
- Tenants Enjoy Onsite Parking & Sparkling Pool
- New Electrical Sub Panels, Soft Story Retrofit Completed 2017, Pool Replastered, & Copper Plumbing Throughout
Executive Summary
NEW PRICE! Kristopher German of the Apartment Dealer is proud to introduce this compelling investment opportunity in the highly sought after rental community of Valley Village: A 24-unit multi-family complex that exemplifies both quality and potential. The subject property boasts large living spaces with an average unit size of 915 square feet, for a total rentable square footage of 21,994 square feet, on a 25,500 square foot lot. The diverse unit mix includes one 2-Bedroom/2-Bathroom unit with a Den, four 2-Bedroom/1-Bathroom units, one 1-Bedroom/1-Bathroom unit with a Den, and eighteen 1-Bedroom/1-Bathroom units. Each apartment is individually metered for electricity and gas, facilitating easier utility management and cost distribution. Significant capital investments have been made to enhance the property's value and tenant experience. Recent improvements include; a newer roof with an additional layer of sealant applied in 2021, a resealed driveway, a modern solar hot water heating system, new electric sub panels installed in 2023, completion of soft story retrofitting in 2017, a replastered pool in 2010, and a new security entry system installed in 2020. Additionally, the property features copper plumbing throughout, ensuring durability and reduced maintenance concerns. Amenities such as an onsite laundry facility and gated private entry add to the property’s appeal, increasing desirability among prospective tenants. With a current 11.43 Gross Rent Multiplier and a 5.44% CAP rate, along with a potential 27% upside in rental income, this investment stands out in the market for its income-generating potential and strategic enhancements.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $478,361 | $21.75 |
Other Income | $2,580 | $0.12 |
Vacancy Loss | $14,428 | $0.66 |
Effective Gross Income | $466,513 | $21.21 |
Taxes | $68,965 | $3.14 |
Operating Expenses | $101,613 | $4.62 |
Total Expenses | $170,578 | $7.76 |
Net Operating Income | $295,935 | $13.46 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | $478,361 |
Annual Per SF | $21.75 |
Other Income | |
---|---|
Annual | $2,580 |
Annual Per SF | $0.12 |
Vacancy Loss | |
---|---|
Annual | $14,428 |
Annual Per SF | $0.66 |
Effective Gross Income | |
---|---|
Annual | $466,513 |
Annual Per SF | $21.21 |
Taxes | |
---|---|
Annual | $68,965 |
Annual Per SF | $3.14 |
Operating Expenses | |
---|---|
Annual | $101,613 |
Annual Per SF | $4.62 |
Total Expenses | |
---|---|
Annual | $170,578 |
Annual Per SF | $7.76 |
Net Operating Income | |
---|---|
Annual | $295,935 |
Annual Per SF | $13.46 |
Property Facts Under Contract
Price | $5,495,000 | Apartment Style | Low Rise |
Price Per Unit | $228,958 | Building Class | C |
Sale Type | Investment | Lot Size | 0.59 AC |
Cap Rate | 5.44% | Building Size | 21,994 SF |
Gross Rent Multiplier | 11.43 | Average Occupancy | 100% |
No. Units | 24 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1960 |
Property Subtype | Apartment |
Price | $5,495,000 |
Price Per Unit | $228,958 |
Sale Type | Investment |
Cap Rate | 5.44% |
Gross Rent Multiplier | 11.43 |
No. Units | 24 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.59 AC |
Building Size | 21,994 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1960 |
Unit Amenities
- Air Conditioning
- Ceiling Fans
- Tile Floors
- Hardwood Floors
- Double Pane Windows
Site Amenities
- Laundry Facilities
- Security System
- Gated
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+2 | 1 | $2,118 | 915 |
2+1 | 4 | $2,056 | 915 |
1+1 | 19 | $1,523 | 915 |
1 of 1
Walk Score ®
Very Walkable (81)
Bike Score ®
Very Bikeable (79)
PROPERTY TAXES
Parcel Number | 2348-012-034 | Total Assessment | $4,355,665 (2024) |
Land Assessment | $2,613,402 (2024) | Annual Taxes | $68,965 ($3.14/SF) |
Improvements Assessment | $1,742,263 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
2348-012-034
Land Assessment
$2,613,402 (2024)
Improvements Assessment
$1,742,263 (2024)
Total Assessment
$4,355,665 (2024)
Annual Taxes
$68,965 ($3.14/SF)
Tax Year
2023
zoning
Zoning Code | R3, Los Angeles (Multiple Dwelling) |
R3, Los Angeles (Multiple Dwelling) |
1 of 14
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
JUST REDUCED! - Numerous CapEx Improvements! | 11860 Chandler Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.