This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

JUST REDUCED! - Numerous CapEx Improvements! 11860 Chandler Blvd

24 Unit Apartment Building $5,495,000 ($228,958/Unit) 5.44% Cap Rate Valley Village, CA 91607

Investment Highlights

  • LARGE UNITS - Average Unit Size 915 SqFt
  • Recent Improvements: Newer Roof With Additional Layer of Sealant 2021, Resealed Driveway, Solar Water Heating System
  • 27% Upside in Rental Income
  • Tenants Enjoy Onsite Parking & Sparkling Pool
  • New Electrical Sub Panels, Soft Story Retrofit Completed 2017, Pool Replastered, & Copper Plumbing Throughout

Executive Summary

NEW PRICE! Kristopher German of the Apartment Dealer is proud to introduce this compelling investment opportunity in the highly sought after rental community of Valley Village: A 24-unit multi-family complex that exemplifies both quality and potential. The subject property boasts large living spaces with an average unit size of 915 square feet, for a total rentable square footage of 21,994 square feet, on a 25,500 square foot lot. The diverse unit mix includes one 2-Bedroom/2-Bathroom unit with a Den, four 2-Bedroom/1-Bathroom units, one 1-Bedroom/1-Bathroom unit with a Den, and eighteen 1-Bedroom/1-Bathroom units. Each apartment is individually metered for electricity and gas, facilitating easier utility management and cost distribution. Significant capital investments have been made to enhance the property's value and tenant experience. Recent improvements include; a newer roof with an additional layer of sealant applied in 2021, a resealed driveway, a modern solar hot water heating system, new electric sub panels installed in 2023, completion of soft story retrofitting in 2017, a replastered pool in 2010, and a new security entry system installed in 2020. Additionally, the property features copper plumbing throughout, ensuring durability and reduced maintenance concerns. Amenities such as an onsite laundry facility and gated private entry add to the property’s appeal, increasing desirability among prospective tenants. With a current 11.43 Gross Rent Multiplier and a 5.44% CAP rate, along with a potential 27% upside in rental income, this investment stands out in the market for its income-generating potential and strategic enhancements.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $478,361 $21.75
Other Income $2,580 $0.12
Vacancy Loss $14,428 $0.66
Effective Gross Income $466,513 $21.21
Taxes $68,965 $3.14
Operating Expenses $101,613 $4.62
Total Expenses $170,578 $7.76
Net Operating Income $295,935 $13.46

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $478,361
Annual Per SF $21.75
Other Income
Annual $2,580
Annual Per SF $0.12
Vacancy Loss
Annual $14,428
Annual Per SF $0.66
Effective Gross Income
Annual $466,513
Annual Per SF $21.21
Taxes
Annual $68,965
Annual Per SF $3.14
Operating Expenses
Annual $101,613
Annual Per SF $4.62
Total Expenses
Annual $170,578
Annual Per SF $7.76
Net Operating Income
Annual $295,935
Annual Per SF $13.46

Property Facts Under Contract

Price $5,495,000
Price Per Unit $228,958
Sale Type Investment
Cap Rate 5.44%
Gross Rent Multiplier 11.43
No. Units 24
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.59 AC
Building Size 21,994 SF
Average Occupancy 100%
No. Stories 2
Year Built 1960

Unit Amenities

  • Air Conditioning
  • Ceiling Fans
  • Tile Floors
  • Hardwood Floors
  • Double Pane Windows

Site Amenities

  • Laundry Facilities
  • Security System
  • Gated

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 1 $2,118 915
2+1 4 $2,056 915
1+1 19 $1,523 915
Walk Score ®
Very Walkable (81)
Bike Score ®
Very Bikeable (79)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2348-012-034
Land Assessment
$2,613,402 (2024)
Improvements Assessment
$1,742,263 (2024)
Total Assessment
$4,355,665 (2024)
Annual Taxes
$68,965 ($3.14/SF)
Tax Year
2023

zoning

Zoning Code R3, Los Angeles (Multiple Dwelling)
R3, Los Angeles (Multiple Dwelling)
  • Listing ID: 34101538

  • Date on Market: 11/6/2024

  • Last Updated:

  • Address: 11860 Chandler Blvd, Valley Village, CA 91607

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}