1220 W 25th St, Los Angeles, CA 90007 | 1220 W 25th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
1220 W 25th St, Los Angeles, CA 90007 1220 W 25th St
3 Unit Apartment Building $1,885,000 ($628,333/Unit) 6.84% Cap Rate Los Angeles, CA 90007
Executive Summary
This vacant triplex presents an excellent income opportunity. Ideally located near USC and Downtown Los Angeles, it's close to shops, restaurants, and easy freeway access, making it a desirable choice for renters. The property consists of two parts: the main house features two separate units, with the first unit accessible from the front entrance and the second unit from the back entrance, providing privacy for tenants. The third unit on the back is a brand-new construction, offering modern living spaces perfect for today's rental market. With its prime location and thoughtful design, a great find for investors looking for immediate cash flow and long-term value growth. Property located in the DPS Patrol Zone.
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro forma - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $1,885,000 | Apartment Style | Low Rise |
| Price Per Unit | $628,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.14 AC |
| Cap Rate | 6.84% | Building Size | 3,300 SF |
| Sale Conditions | High Vacancy Property | Average Occupancy | 0% |
| Gross Rent Multiplier | 14.5 | No. Stories | 2 |
| No. Units | 3 | Year Built/Renovated | 1909/2024 |
| Property Type | Multifamily | Parking Ratio | 1.83/1,000 SF |
| Property Subtype | Apartment |
| Price | $1,885,000 |
| Price Per Unit | $628,333 |
| Sale Type | Investment |
| Cap Rate | 6.84% |
| Sale Conditions | High Vacancy Property |
| Gross Rent Multiplier | 14.5 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 3,300 SF |
| Average Occupancy | 0% |
| No. Stories | 2 |
| Year Built/Renovated | 1909/2024 |
| Parking Ratio | 1.83/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 5+3 | 1 | $4,500 | - |
| 2+1 | 2 | $2,400 | - |
| 5+5 | 3 | $4,500 | - |
1 of 1
Walk Score®
Walker's Paradise (91)
Transit Score®
Excellent Transit (70)
Bike Score®
Biker's Paradise (90)
zoning
| Zoning Code | LARD1.5 |
| LARD1.5 |
1 of 16
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1220 W 25th St, Los Angeles, CA 90007 | 1220 W 25th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.