14 Unit Apartment Building | 1231 N 23rd St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
14 Unit Apartment Building 1231 N 23rd St
14 Unit Apartment Building $1,800,000 ($128,571/Unit) 7.63% Cap Rate Grand Junction, CO 81501
Investment Highlights
- Every detail, from floor to ceiling, is BRAND NEW—aside from the timeless building shell
- Backed by a 12-month builder warranty, providing peace of mind and quality assurance
- Ideally located close to Colorado Mesa University, offers a vibrant community feel with easy access to nearby amenities.
Executive Summary
100% OCCUPIED! This recently renovated 14-unit apartment complex is an excellent investment opportunity, featuring 14
brand-new studio apartments. Formerly an office complex, the building has been fully converted into high-quality residential
units designed for modern, comfortable living. Each unit is currently leased at $1,100 per month, with tenants responsible for
their own electricity. Projected to perform at a 7 CAP.
The building is highly energy-efficient, with most systems powered by electricity, including brand-new mini-split HVAC systems installed throughout each unit. Solar panels help offset overall energy costs, making it even more efficient. A shared laundry room is available for tenant convenience, and the low-maintenance exterior ensures easy upkeep. The property also comes with a one-year warranty on all recent construction, offering added peace of mind for new ownership. This turn-key complex presents an ideal opportunity for investors seeking a modern, energy-efficient property with stable rental income.
Call today to schedule a showing! Terms deemed reliable but not guaranteed, terms subject to change without notice.
brand-new studio apartments. Formerly an office complex, the building has been fully converted into high-quality residential
units designed for modern, comfortable living. Each unit is currently leased at $1,100 per month, with tenants responsible for
their own electricity. Projected to perform at a 7 CAP.
The building is highly energy-efficient, with most systems powered by electricity, including brand-new mini-split HVAC systems installed throughout each unit. Solar panels help offset overall energy costs, making it even more efficient. A shared laundry room is available for tenant convenience, and the low-maintenance exterior ensures easy upkeep. The property also comes with a one-year warranty on all recent construction, offering added peace of mind for new ownership. This turn-key complex presents an ideal opportunity for investors seeking a modern, energy-efficient property with stable rental income.
Call today to schedule a showing! Terms deemed reliable but not guaranteed, terms subject to change without notice.
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Pro forma - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts Under Contract
Price | $1,800,000 | Apartment Style | Low Rise |
Price Per Unit | $128,571 | Building Class | C |
Sale Type | Investment | Lot Size | 0.16 AC |
Cap Rate | 7.63% | Building Size | 5,544 SF |
Gross Rent Multiplier | 13.1 | Average Occupancy | 100% |
No. Units | 14 | No. Stories | 2 |
Property Type | Multifamily | Year Built/Renovated | 1977/2024 |
Property Subtype | Apartment |
Price | $1,800,000 |
Price Per Unit | $128,571 |
Sale Type | Investment |
Cap Rate | 7.63% |
Gross Rent Multiplier | 13.1 |
No. Units | 14 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.16 AC |
Building Size | 5,544 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built/Renovated | 1977/2024 |
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
Studios | 14 | $1,100 | 396 |
1 of 1
Bike Score®
Very Bikeable (88)
PROPERTY TAXES
Parcel Number | 2945-124-26-004 | Total Assessment | $142,950 (2023) |
Land Assessment | $25,940 (2023) | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $117,010 (2023) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
2945-124-26-004
Land Assessment
$25,940 (2023)
Improvements Assessment
$117,010 (2023)
Total Assessment
$142,950 (2023)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
zoning
Zoning Code | MU-2 (Mixed Use) |
MU-2 (Mixed Use) |
1 of 9
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Century 21 CapRock Real Estate, LLC
14 Unit Apartment Building | 1231 N 23rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.