This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

14 Unit Apartment Building 1231 N 23rd St

14 Unit Apartment Building $1,800,000 ($128,571/Unit) 7.63% Cap Rate Grand Junction, CO 81501

Investment Highlights

  • Every detail, from floor to ceiling, is BRAND NEW—aside from the timeless building shell
  • Backed by a 12-month builder warranty, providing peace of mind and quality assurance
  • Ideally located close to Colorado Mesa University, offers a vibrant community feel with easy access to nearby amenities.

Executive Summary

100% OCCUPIED! This recently renovated 14-unit apartment complex is an excellent investment opportunity, featuring 14
brand-new studio apartments. Formerly an office complex, the building has been fully converted into high-quality residential
units designed for modern, comfortable living. Each unit is currently leased at $1,100 per month, with tenants responsible for
their own electricity. Projected to perform at a 7 CAP.
The building is highly energy-efficient, with most systems powered by electricity, including brand-new mini-split HVAC systems installed throughout each unit. Solar panels help offset overall energy costs, making it even more efficient. A shared laundry room is available for tenant convenience, and the low-maintenance exterior ensures easy upkeep. The property also comes with a one-year warranty on all recent construction, offering added peace of mind for new ownership. This turn-key complex presents an ideal opportunity for investors seeking a modern, energy-efficient property with stable rental income.
Call today to schedule a showing! Terms deemed reliable but not guaranteed, terms subject to change without notice.

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts Under Contract

Price $1,800,000
Price Per Unit $128,571
Sale Type Investment
Cap Rate 7.63%
Gross Rent Multiplier 13.1
No. Units 14
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.16 AC
Building Size 5,544 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1977/2024

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 14 $1,100 396
Bike Score®
Very Bikeable (88)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2945-124-26-004
Land Assessment
$25,940 (2023)
Improvements Assessment
$117,010 (2023)
Total Assessment
$142,950 (2023)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024

zoning

Zoning Code MU-2 (Mixed Use)
MU-2 (Mixed Use)
  • Listing ID: 33663054

  • Date on Market: 12/16/2024

  • Last Updated:

  • Address: 1231 N 23rd St, Grand Junction, CO 81501

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}