This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

5 UNITS VACANT | Great Unit Mix & Upside! 1252 N Mansfield Ave

8 Unit Apartment Building $2,620,000 ($327,500/Unit) 4.69% Cap Rate Los Angeles, CA 90038

Investment Highlights

  • INCREDIBLE VALUE-ADD OPPORTUNITY – Tremendous rental upside with 5 units delivered vacant | 4.69% CAP & 13.29 GRM using market rents for vacancies
  • AMPLE PARKING – 6 covered parking spaces (with potential for 7)
  • EXCELLENT LOCATION – The property is located in the heart of Hollywood and allows easy access to major thoroughfares and entertainment hubs
  • GREAT UNIT MIX – The property features a desirable unit mix of 5 (1 Bed + 1 Bath) units & 3 (2 Bed + 1 Bath) units
  • ON-SITE LAUNDRY – Provides additional income for a landlord and convenient for the tenants
  • SEPARATELY METERED FOR GAS & ELECTRIC

Executive Summary

5 UNITS DELIVERED VACANT! Prime Net Lease is pleased to present an exceptional eight-unit multifamily investment opportunity in the heart of prime Hollywood. Nestled in one of the most sought-after markets in Los Angeles, this property offers unparalleled access to major thoroughfares and is just minutes from Hollywood’s world-famous entertainment, shopping, and dining districts. The property also boasts a WalkScore of 96, making it a walkers paradise.
This well-maintained building, constructed in 1956, spans 6,750 square feet of living space on a 7,489 square foot LAR3-zoned lot. The property features a strong unit mix, including five (5) one-bedroom, one-bath units and three (3) two-bedroom, one-bath units, making it an appealing choice for a variety of tenants. Adding to its value, six of the units come with covered parking spaces in the rear (with potential to add a 7th spot).
For investors, this property represents a significant value-add opportunity. With five of the eight units to be delivered vacant, a savvy investor has immediate potential to renovate and capture higher market rents. Additionally, the property includes an on-site laundry room, providing convenient amenities for tenants while generating extra income. Separately metered gas and electric systems help keep operating costs low, enhancing profitability.
Owned and meticulously maintained by the same family for over 60 years, 1252 N Mansfield is attractively priced at a 4.69% CAP rate and 13.29 GRM (using pro forma rents for the vacancies), making it an enticing opportunity for value-driven investors seeking strong returns.
With its prime location, desirable unit mix, and upside potential, this property is poised for substantial rent growth, offering a lucrative investment in Hollywood’s flourishing rental market.
*CAP rate, GRM and NOI are based on pro forma rents for vacant units post-renovation.*

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income $195,300 $28.93
Other Income $1,800 $0.27
Vacancy Loss $5,859 $0.87
Effective Gross Income $191,241 $28.33
Taxes - -
Operating Expenses - -
Total Expenses $68,435 $10.14
Net Operating Income $122,806 $18.19

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual $195,300
Annual Per SF $28.93
Other Income
Annual $1,800
Annual Per SF $0.27
Vacancy Loss
Annual $5,859
Annual Per SF $0.87
Effective Gross Income
Annual $191,241
Annual Per SF $28.33
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $68,435
Annual Per SF $10.14
Net Operating Income
Annual $122,806
Annual Per SF $18.19

Property Facts

Price $2,620,000
Price Per Unit $327,500
Sale Type Investment
Cap Rate 4.69%
Sale Conditions High Vacancy Property
Gross Rent Multiplier 13.29
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.17 AC
Building Size 6,750 SF
Average Occupancy 38%
No. Stories 2
Year Built 1956
Parking Ratio 0.89/1,000 SF

Unit Amenities

  • Microwave
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

Site Amenities

  • 24 Hour Access

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 5 $2,150 -
2+1 3 $2,650 -
Walk Score ®
Walker's Paradise (96)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5532-007-011
Land Assessment
$60,060
Improvements Assessment
$155,490
Total Assessment
$215,550

zoning

Zoning Code LAR3 (Multi-family zoning for up to 10 units.)
LAR3 (Multi-family zoning for up to 10 units.)
  • Listing ID: 33056439

  • Date on Market: 9/4/2024

  • Last Updated:

  • Address: 1252 N Mansfield Ave, Los Angeles, CA 90038

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}