128-02 135th Ave., Ozone Park, NY | 12802 135th Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
128-02 135th Ave., Ozone Park, NY 12802 135th Ave
2,800 SF Vacant Retail Building South Ozone Park, NY 11420 $1,150,000 ($411/SF) 10.79% Cap Rate
Investment Highlights
- Calling All Investors, Developers & End-Users!!! MINT 10.79 Cap 3 Unit Corner Mixed-Use Building For Sale!!!
- The Property Was Renovated In 2021-2022!!! The Property Is Located In The Heart Of Ozone Park On The Corner Of Busy 135th Avenue & 128th Street!!!
- The Property Is Located Right Off The Belt Parkway! The Property Is Currently Home To A Successful Deli!!!
- The Property Features Excellent Signage, Great Exposure, High Ceilings, 2 Car Garage, Private Parking, High Ceilings, LED Lighting, +++!!!
- Neighbors Include Resorts World Casino, Aqueduct Racetrack, JFK Airport, Hilton, DSNY, BP, Speedway, +++!!!
- The 4 Br Apartment Was Completely Renovated In 2022!!! Net Operating Income (NOI): $124,069 (Proforma 10.79 Cap!!!)
Executive Summary
Calling All Investors, Developers & End-Users!!! MINT 10.79 Cap 3 Unit Mixed-Use Building For Sale!!! Renovated In 2021 The Property Features Excellent Signage, Great Exposure, High Ceilings, 2 Car Garage, Private Parking, High Ceilings, LED Lighting, +++!!! The Property Is Located In The Heart Of Ozone Park On The Corner Of Busy 135th Avenue & 128th Street!!! Neighbors Include Resorts World Casino, Aqueduct Racetrack, JFK Airport, Hilton, DSNY, BP, Speedway, +++!!! The Property Is Located Right Off The Belt Parkway! The Property Is Currently Home To A Successful Deli!!! The 4 Br Apartment Was Completely Renovated In 2022!!!
Income:
Deli: $68,000 (5 Year Lease + (3) 5 Year Options; 3% Ann. Inc.)
4 Br Apartment: $46,200 Ann. M-M
2 Car Garage: $18,000 Ann.
Gross Income: $132,200 Ann.
Expenses:
Gas: $0
Electric: $0
Water: $0
Maintenance & Repairs: $250
Insurance: $2,200
Taxes: $5,681
Total Expenses: $8,131
Net Operating Income (NOI): $124,069 (Proforma 10.79 Cap!!!)
Income:
Deli: $68,000 (5 Year Lease + (3) 5 Year Options; 3% Ann. Inc.)
4 Br Apartment: $46,200 Ann. M-M
2 Car Garage: $18,000 Ann.
Gross Income: $132,200 Ann.
Expenses:
Gas: $0
Electric: $0
Water: $0
Maintenance & Repairs: $250
Insurance: $2,200
Taxes: $5,681
Total Expenses: $8,131
Net Operating Income (NOI): $124,069 (Proforma 10.79 Cap!!!)
Financial Summary (Actual - 2021) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $132,200 | $47.21 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $132,200 | $47.21 |
Taxes | $5,681 | $2.03 |
Operating Expenses | $2,450 | $0.88 |
Total Expenses | $8,131 | $2.90 |
Net Operating Income | $124,069 | $44.31 |
Financial Summary (Actual - 2021)
Gross Rental Income | |
---|---|
Annual | $132,200 |
Annual Per SF | $47.21 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $132,200 |
Annual Per SF | $47.21 |
Taxes | |
---|---|
Annual | $5,681 |
Annual Per SF | $2.03 |
Operating Expenses | |
---|---|
Annual | $2,450 |
Annual Per SF | $0.88 |
Total Expenses | |
---|---|
Annual | $8,131 |
Annual Per SF | $2.90 |
Net Operating Income | |
---|---|
Annual | $124,069 |
Annual Per SF | $44.31 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
2,800 SF
Building Class
C
Year Built/Renovated
1931/2022
Price
$1,150,000
Price Per SF
$411
Cap Rate
10.79%
NOI
$124,069
Percent Leased
Vacant
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.27
Lot Size
0.05 AC
Zoning
R3-2
Parking
6 Spaces (2.14 Spaces per 1,000 SF Leased)
Frontage
Amenities
- 24 Hour Access
- Bus Line
- Commuter Rail
- Corner Lot
- Fenced Lot
- Restaurant
- Security System
- Signage
- Skylights
- Storage Space
- Air Conditioning
Nearby Major Retailers
PROPERTY TAXES
Parcel Number | 11862-0031 | Total Assessment | $32,832 (2024) |
Land Assessment | $9,131 (2024) | Annual Taxes | $5,681 ($2.03/SF) |
Improvements Assessment | $23,701 (2024) | Tax Year | 2021 |
PROPERTY TAXES
Parcel Number
11862-0031
Land Assessment
$9,131 (2024)
Improvements Assessment
$23,701 (2024)
Total Assessment
$32,832 (2024)
Annual Taxes
$5,681 ($2.03/SF)
Tax Year
2021
Learn More About Investing in Retail Properties
1 of 21
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
128-02 135th Ave., Ozone Park, NY | 12802 135th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.