This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Gilbert Square Apartments 13718 SE Division St

19 Unit Apartment Building $1,999,500 ($105,237/Unit) 7.61% Cap Rate Portland, OR 97236

Investment Highlights

  • Separately Sub-Metered
  • New Roofs, Windows & Insulation
  • Close to Mass Transit

Executive Summary

Cash Flow & Opportunity! The buildings are at the lower end of the spectrum, price per door is very attractive!
Price Per Unit: $105,000
Occupancy, very solid
Don't let looks deceive you. This property is always occupied and has many long term tenants with various avenues of rent support.
All but a few units have recent upgrades which include all interior surfaces. New roofs on 3 of the buildings in 2020. Windows & insulation have been upgraded. All but 1 building have been separately sub-metered giving the financials a huge opportunity moving forward.
600 Sq. Ft. Storage Unit rent: $750

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $229,260 $7.11
Other Income - -
Vacancy Loss - -
Effective Gross Income $229,260 $7.11
Taxes $23,800 $0.74
Operating Expenses $66,000 $2.05
Total Expenses $89,800 $2.79
Net Operating Income $139,460 $4.33

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $229,260
Annual Per SF $7.11
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $229,260
Annual Per SF $7.11
Taxes
Annual $23,800
Annual Per SF $0.74
Operating Expenses
Annual $66,000
Annual Per SF $2.05
Total Expenses
Annual $89,800
Annual Per SF $2.79
Net Operating Income
Annual $139,460
Annual Per SF $4.33

Property Facts

Price $1,999,500
Price Per Unit $105,237
Sale Type Investment
Cap Rate 7.61%
Sale Conditions 1031 Exchange
Gross Rent Multiplier 8.72
No. Units 19
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Manufactured Housing Mobile Home Park
Apartment Style Garden
Building Class F
Lot Size 0.74 AC
Building Size 32,234 SF
Average Occupancy 100%
No. Stories 1
Year Built 1952
Parking Ratio 0.74/1,000 SF

Unit Amenities

  • Cable Ready
  • Kitchen
  • High Speed Internet Access
  • Tub/Shower
  • Double Pane Windows
  • Smoke Free
  • Vinyl Flooring

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 7 $900.00 425
1+1 11 $1,050 475
2+1 1 $1,200 565
Bike Score ®
Very Bikeable (78)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
R334241
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$1,097,150
Annual Taxes
$23,800 ($0.74/SF)
Tax Year
2023

zoning

Zoning Code SC (CM1 - Commercial mixed use RM1 - Residential multi-dwelling)
SC (CM1 - Commercial mixed use RM1 - Residential multi-dwelling)
  • Listing ID: 31668042

  • Date on Market: 5/1/2024

  • Last Updated:

  • Address: 13718 SE Division St, Portland, OR 97236

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}