This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Trojan Coop 1431 W 24th St

4 Unit Apartment Building $1,795,000 ($448,750/Unit) 7.59% Cap Rate Los Angeles, CA 90007

Investment Highlights

  • 16 Bd/8 Ba Quadruplex - 1 mile from USC Village
  • Current CAP 7.59% | Pro-forma CAP 8.33%
  • Generating Excellent Income

Executive Summary

Turn-key property is a well-maintained quadruplex, located just a mile from USC Village, offers excellent access to USC transportation, the Metro Expo Line, freeways, and city transportation.The building consists of four remodeled, furnished and updated units, each 1,080 square feet. With two units downstairs and two upstairs, every unit features 4 bedrooms and 2 bathrooms, totaling 16 bedrooms and 8 bathrooms. Modern amenities include tankless water heaters, central AC and heat, laundry machines, fully equipped kitchens, and furnished common spaces. Each unit is separately metered for gas and electricity. Bedrooms in 3 units are currently rented to students and are equipped with a bed, desk, and mini-fridge. One unit is occupied by a family on a 9 month lease ending in July 2025. Don't miss out on this prime investment opportunity! Property is registered as a Mills Act building and could potentially offer tax savings to a buyer. Please call for more information or a tour.

Financial Summary (Actual - 2023) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2023) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,795,000
Price Per Unit $448,750
Sale Type Investment
Cap Rate 7.59%
Gross Rent Multiplier 10.37
No. Units 4
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low Rise
Building Class C
Lot Size 0.07 AC
Building Size 4,320 SF
Average Occupancy 88%
No. Stories 2
Year Built/Renovated 1913/2016

Unit Amenities

  • Air Conditioning
  • Washer/Dryer
  • Heating
  • Ceiling Fans
  • Crown Molding
  • Kitchen
  • Hardwood Floors
  • High Speed Internet Access
  • Refrigerator
  • Range
  • Instant Hot Water
  • Porch

Site Amenities

  • Furnished Units Available

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
4+4 4 $3,500 1,080
Walk Score®
Walker's Paradise (90)
Bike Score®
Very Bikeable (75)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5054-025-017
Land Assessment
$451,000 (2024)
Improvements Assessment
$301,000 (2024)
Total Assessment
$752,000 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2023

zoning

Zoning Code LARD2 (Property is zoned RD2-1-HPOZ and is under the City of L.A. RSO. Property is qualified and registered under the Mills Act.)
LARD2 (Property is zoned RD2-1-HPOZ and is under the City of L.A. RSO. Property is qualified and registered under the Mills Act.)
  • Listing ID: 32412149

  • Date on Market: 7/10/2024

  • Last Updated:

  • Address: 1431 W 24th St, Los Angeles, CA 90007

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}