The Westlake 1560 Jackson St 33 Unit Apartment Building $7,000,000 ($212,121/Unit) 6.09% Cap Rate Oakland, CA 94612




INVESTMENT HIGHLIGHTS
- Ideally located two blocks from Lake Merritt
- Majority of units updated with granite counter tops, stainless steel appliances and modern fixtures
- Soft Story Exempt
- Close Proximity to Downtown Oakland and two BART stations
- Assumable Chase debt fixed at 3.5% until May, 2030
- New facade, exterior paint and windows
EXECUTIVE SUMMARY
NAI NorCal is excited to present 1560 Jackson St, a turnkey 33-unit multi-family asset with substantial rental upside. Renovated to modern standards, the majority of units feature granite countertops, stainless steel appliances, and new fixtures. With notable conveniences including 25 off-street parking spaces, laundry, remote entry and separate gas and electric metering, this property presents an attractive prospect for multifamily investors. The building's proximity to Lake Merritt, Downtown Oakland, and two BART stations enhances its desirability, making it an ideal asset for those seeking multifamily opportunities in the thriving East Bay area.
Located in a historic, sought after neighborhood, The Westlake enjoys a coveted position near Oakland's Central Business District. Situated just two blocks from the picturesque Lake Merritt, residents can easily access walking trails and attractions around the lake. Downtown Oakland, with its array of dining, shopping, and entertainment options, is also within close reach. Additionally, convenient access to two BART stations provides seamless connections for commuters and young professionals. The area's dynamic atmosphere, coupled with its proximity to notable landmarks and amenities, makes The Westlake an enticing prospect for multifamily investors seeking a prime location in the East Bay market.
Located in a historic, sought after neighborhood, The Westlake enjoys a coveted position near Oakland's Central Business District. Situated just two blocks from the picturesque Lake Merritt, residents can easily access walking trails and attractions around the lake. Downtown Oakland, with its array of dining, shopping, and entertainment options, is also within close reach. Additionally, convenient access to two BART stations provides seamless connections for commuters and young professionals. The area's dynamic atmosphere, coupled with its proximity to notable landmarks and amenities, makes The Westlake an enticing prospect for multifamily investors seeking a prime location in the East Bay market.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
$99,999
![]() |
$9.99
![]() |
Vacancy Loss |
$99,999
![]() |
$9.99
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS Under Contract
Price | $7,000,000 |
Price Per Unit | $212,121 |
Sale Type | Investment |
Cap Rate | 6.09% |
Sale Condition | 1031 Exchange |
Gross Rent Multiplier | 9.68 |
No. Units | 33 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.25 AC |
Building Size | 23,257 SF |
Average Occupancy | 94% |
No. Stories | 3 |
Year Built | 1958 |
Parking Ratio | 1.28/1,000 SF |
UNIT AMENITIES
- Balcony
- Disposal
- Heating
- Kitchen
- Granite Countertops
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Security System
- Tenant Controlled HVAC
- Public Transportation
- Smoke Detector
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
1+1 | 33 | - | 560 |
1 of 1
Walk Score®
Walker's Paradise (97)
Transit Score®
Excellent Transit (86)
Bike Score®
Biker's Paradise (91)
PROPERTY TAXES
Parcel Number | 008-0629-017-09 | Improvements Assessment | $5,636,158 |
Land Assessment | $1,885,200 | Total Assessment | $7,537,693 |
ZONING
Zoning Code | R-90, Oakland |