South of Wynwood/ Overtown | 1601-1603 NW 1st Ct
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
South of Wynwood/ Overtown 1601-1603 NW 1st Ct
20 Unit Apartment Building $3,100,000 ($155,000/Unit) 6.34% Cap Rate Miami, FL 33136
Investment Highlights
- Conveniently located just 0.2 miles from I-95
- To the north, the renowned Wynwood neighborhood offers a wide range of retail and arts-centered entertainment year-round!
- To the west, Miami’s Health District is set to expand with a $1 billion mixed-use development
Executive Summary
ONE Commercial Real Estate is pleased to present this exceptional opportunity to purchase a 20 Multifamily units that is LIHTC in booming Overtown, South of Wynwood. This area has seen tremendous growth and investment as one of the few areas with land available to meet the ever-increasing demand for housing near Miami’s core & central business district. The property has been
substantially updated over the years of ownership, including a recent 40 year certification, interior renovation, exterior paint hurricane impact doors, and water proofing in common areas. Affordable Income. The Low Income Housing Tax Credit (LIHTC) Program
affords Tenants and Landlords the groundwork for consistent occupancy at a rental rate equal to a portion of the area’s median income (AMI). The tremendous growth in annual AMI can be contributed to major commercial and public amenities surrounding the neighborhood, ultimately appreciating land value and satisfying the high demand for affordable housing present
within the area. The subject properties set aside requirements are 50% of the units at 60% of the AMI and 50% at 40% AMI. The agreement expires in 2043. Favorable Location: The site is conveniently located just 0.2 miles from I-95, offering easy access to regional, statewide, and interstate routes. To the west, Miami’s Health District is set to expand with a $1 billion mixed-use development. To the north, the renowned Wynwood neighborhood offers a wide range of retail and arts-centered entertainment year-round. With its prime location and strong growth potential, this opportunity is well-positioned for both growth and appreciation.
substantially updated over the years of ownership, including a recent 40 year certification, interior renovation, exterior paint hurricane impact doors, and water proofing in common areas. Affordable Income. The Low Income Housing Tax Credit (LIHTC) Program
affords Tenants and Landlords the groundwork for consistent occupancy at a rental rate equal to a portion of the area’s median income (AMI). The tremendous growth in annual AMI can be contributed to major commercial and public amenities surrounding the neighborhood, ultimately appreciating land value and satisfying the high demand for affordable housing present
within the area. The subject properties set aside requirements are 50% of the units at 60% of the AMI and 50% at 40% AMI. The agreement expires in 2043. Favorable Location: The site is conveniently located just 0.2 miles from I-95, offering easy access to regional, statewide, and interstate routes. To the west, Miami’s Health District is set to expand with a $1 billion mixed-use development. To the north, the renowned Wynwood neighborhood offers a wide range of retail and arts-centered entertainment year-round. With its prime location and strong growth potential, this opportunity is well-positioned for both growth and appreciation.
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Pro forma - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts Under Contract
Price | $3,100,000 | Apartment Style | Low Rise |
Price Per Unit | $155,000 | Building Class | C |
Sale Type | Investment | Lot Size | 0.14 AC |
Cap Rate | 6.34% | Building Size | 9,400 SF |
No. Units | 20 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1947 |
Property Subtype | Apartment | Opportunity Zone |
Yes
|
Price | $3,100,000 |
Price Per Unit | $155,000 |
Sale Type | Investment |
Cap Rate | 6.34% |
No. Units | 20 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.14 AC |
Building Size | 9,400 SF |
No. Stories | 2 |
Year Built | 1947 |
Opportunity Zone |
Yes |
Unit Amenities
- Air Conditioning
- Refrigerator
- Oven
- Range
- Smoke Free
Site Amenities
- Laundry Facilities
1 of 1
Walk Score®
Very Walkable (87)
Transit Score®
Excellent Transit (80)
Bike Score®
Very Bikeable (78)
PROPERTY TAXES
Parcel Number | 01-3125-048-1240 | Total Assessment | $786,500 |
Land Assessment | $0 | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $0 | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
01-3125-048-1240
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$786,500
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
zoning
Zoning Code | R-3 (T3-O) |
R-3 (T3-O) |
1 of 14
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
South of Wynwood/ Overtown | 1601-1603 NW 1st Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.