1733 Paris St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
1733 Paris St
8 Unit Apartment Building $999,999 ($125,000/Unit) 6.62% Cap Rate Aurora, CO 80010
Investment Highlights
- Value-Add Opportunity; 6.60%+ Projected Cap Rate
- Proximity to Major Employers Including Fitzsimons, DIA, & Stanley Marketplace
- Low Maintenance Brick Building with Zero Landscaping
- High Demand Rental Market; 20% Rental Upside
- Secured Entry; All One Bed | One Bath Units; 1-to-1 Off-Street Parking Ratio
- Vinyl Plank Flooring in 7 of the 8 Units
Executive Summary
1733 Paris Street is an eight-unit apartment building well-located just one block from the Fitzsimons / Anschutz Medical Campus, which employs over 40,000 people. It has four garden-level units and four upstairs units, all of which are one-bed /one-bath units. The units at Paris Street include enhanced cabinetry, flooring, light fixtures, and paint. The grounds are xeriscaped and the building has a new roof. The building is heated by a central boiler and has energy efficient double-paned windows. There is space in the building to add a community laundry facility for residents, which would provide additional income to the new owner. There are eight off-street parking spaces to the rear of the property. Entry is through secure front and back doors.
Built in 1950, 1733 Paris Street offers residents a prime location next to Fitzsimons / Anschutz Medical Campus and the rest of the Fitzsimons Innovation District as well as surrounding development. This is a value-add opportunity with an achievable 6.60%+ market capitalization rate though improved operations and increasing rents to market. Given demand from traveling nurses at throughout the medical facilities at Fitzsimons, this creates option to convert leases to mid-term rentals. Mid-term rental rates typically increase monthly income by twenty percent.
Built in 1950, 1733 Paris Street offers residents a prime location next to Fitzsimons / Anschutz Medical Campus and the rest of the Fitzsimons Innovation District as well as surrounding development. This is a value-add opportunity with an achievable 6.60%+ market capitalization rate though improved operations and increasing rents to market. Given demand from traveling nurses at throughout the medical facilities at Fitzsimons, this creates option to convert leases to mid-term rentals. Mid-term rental rates typically increase monthly income by twenty percent.
Financial Summary (Pro forma - 2024) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $105,600 | $24.18 |
Other Income | $13,800 | $3.16 |
Vacancy Loss | $5,280 | $1.21 |
Effective Gross Income | $114,120 | $26.13 |
Taxes | $8,023 | $1.84 |
Operating Expenses | $39,896 | $9.13 |
Total Expenses | $47,919 | $10.97 |
Net Operating Income | $66,201 | $15.16 |
Financial Summary (Pro forma - 2024)
Gross Rental Income | |
---|---|
Annual | $105,600 |
Annual Per SF | $24.18 |
Other Income | |
---|---|
Annual | $13,800 |
Annual Per SF | $3.16 |
Vacancy Loss | |
---|---|
Annual | $5,280 |
Annual Per SF | $1.21 |
Effective Gross Income | |
---|---|
Annual | $114,120 |
Annual Per SF | $26.13 |
Taxes | |
---|---|
Annual | $8,023 |
Annual Per SF | $1.84 |
Operating Expenses | |
---|---|
Annual | $39,896 |
Annual Per SF | $9.13 |
Total Expenses | |
---|---|
Annual | $47,919 |
Annual Per SF | $10.97 |
Net Operating Income | |
---|---|
Annual | $66,201 |
Annual Per SF | $15.16 |
Property Facts
Price | $999,999 | Apartment Style | Low Rise |
Price Per Unit | $125,000 | Building Class | C |
Sale Type | Investment | Lot Size | 0.15 AC |
Cap Rate | 6.62% | Building Size | 4,368 SF |
No. Units | 8 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1950 |
Property Subtype | Apartment | Parking Ratio | 1.6/1,000 SF |
Price | $999,999 |
Price Per Unit | $125,000 |
Sale Type | Investment |
Cap Rate | 6.62% |
No. Units | 8 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.15 AC |
Building Size | 4,368 SF |
No. Stories | 2 |
Year Built | 1950 |
Parking Ratio | 1.6/1,000 SF |
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 8 | $1,100 | 546 |
1 of 1
Walk Score ®
Very Walkable (74)
PROPERTY TAXES
Parcel Number | 1823-35-4-15-016 | Total Assessment | $79,020 (2023) |
Land Assessment | $3,440 (2023) | Annual Taxes | $8,023 ($1.84/SF) |
Improvements Assessment | $75,580 (2023) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
1823-35-4-15-016
Land Assessment
$3,440 (2023)
Improvements Assessment
$75,580 (2023)
Total Assessment
$79,020 (2023)
Annual Taxes
$8,023 ($1.84/SF)
Tax Year
2024
zoning
Zoning Code | R-4 (Multi Family 10 Units Less) |
R-4 (Multi Family 10 Units Less) |
1 of 16
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1733 Paris St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.