This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

1733 Paris St

8 Unit Apartment Building $999,999 ($125,000/Unit) 6.62% Cap Rate Aurora, CO 80010

Investment Highlights

  • Value-Add Opportunity; 6.60%+ Projected Cap Rate
  • Proximity to Major Employers Including Fitzsimons, DIA, & Stanley Marketplace
  • Low Maintenance Brick Building with Zero Landscaping
  • High Demand Rental Market; 20% Rental Upside
  • Secured Entry; All One Bed | One Bath Units; 1-to-1 Off-Street Parking Ratio
  • Vinyl Plank Flooring in 7 of the 8 Units

Executive Summary

1733 Paris Street is an eight-unit apartment building well-located just one block from the Fitzsimons / Anschutz Medical Campus, which employs over 40,000 people. It has four garden-level units and four upstairs units, all of which are one-bed /one-bath units. The units at Paris Street include enhanced cabinetry, flooring, light fixtures, and paint. The grounds are xeriscaped and the building has a new roof. The building is heated by a central boiler and has energy efficient double-paned windows. There is space in the building to add a community laundry facility for residents, which would provide additional income to the new owner. There are eight off-street parking spaces to the rear of the property. Entry is through secure front and back doors.
Built in 1950, 1733 Paris Street offers residents a prime location next to Fitzsimons / Anschutz Medical Campus and the rest of the Fitzsimons Innovation District as well as surrounding development. This is a value-add opportunity with an achievable 6.60%+ market capitalization rate though improved operations and increasing rents to market. Given demand from traveling nurses at throughout the medical facilities at Fitzsimons, this creates option to convert leases to mid-term rentals. Mid-term rental rates typically increase monthly income by twenty percent.

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income $105,600 $24.18
Other Income $13,800 $3.16
Vacancy Loss $5,280 $1.21
Effective Gross Income $114,120 $26.13
Taxes $8,023 $1.84
Operating Expenses $39,896 $9.13
Total Expenses $47,919 $10.97
Net Operating Income $66,201 $15.16

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual $105,600
Annual Per SF $24.18
Other Income
Annual $13,800
Annual Per SF $3.16
Vacancy Loss
Annual $5,280
Annual Per SF $1.21
Effective Gross Income
Annual $114,120
Annual Per SF $26.13
Taxes
Annual $8,023
Annual Per SF $1.84
Operating Expenses
Annual $39,896
Annual Per SF $9.13
Total Expenses
Annual $47,919
Annual Per SF $10.97
Net Operating Income
Annual $66,201
Annual Per SF $15.16

Property Facts

Price $999,999
Price Per Unit $125,000
Sale Type Investment
Cap Rate 6.62%
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.15 AC
Building Size 4,368 SF
No. Stories 2
Year Built 1950
Parking Ratio 1.6/1,000 SF

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 8 $1,100 546
Walk Score ®
Very Walkable (74)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
1823-35-4-15-016
Land Assessment
$3,440 (2023)
Improvements Assessment
$75,580 (2023)
Total Assessment
$79,020 (2023)
Annual Taxes
$8,023 ($1.84/SF)
Tax Year
2024

zoning

Zoning Code R-4 (Multi Family 10 Units Less)
R-4 (Multi Family 10 Units Less)
  • Listing ID: 32702419

  • Date on Market: 8/6/2024

  • Last Updated:

  • Address: 1733 Paris St, Aurora, CO 80010

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}