This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Pinewood 30-A, Santa Rosa Beach FL-Bldg. 1 179 S County Highway 393

30 Unit Apartment Building $18,500,000 ($616,667/Unit) 8.14% Cap Rate Santa Rosa Beach, FL 32459

Investment Highlights

  • 30 unit fully-furnished short term rental property with white glove service in the Panhandle, one of America's top rental markets.
  • The community has top of the line maid services and gorgeous heated community pool and state of the art fitness center.
  • Central location in South Walton with easy access off 30-A and U.S. Highway 98 (Emerald Coast Parkway)
  • Bright, modern décor and large closets with brand new GE upgraded stainless steel appliance package.
  • Located in pristine pine forest providing natural beauty while still within 1.3 miles to beautiful beaches of South Walton / 30-A.
  • Guaranteed Net Operating Income for the First Year!

Executive Summary

CALL FOR OFFERS! ALL OFFERS DUE NO LATER THAN 5:00 PM CENTRAL STANDARD TIME, THURSDAY, OCTOBER 31, 2024.
Welcome to Pinewood 30-A, located at 179 South County Highway 393, Santa Rosa Beach, Florida. Pinewood is the newest gem of Walton County's Emerald Coast! This newly constructed 30-unit condominium building is an investor's dream, the vacation rental units are perfectly situated in one of the top destinations in the United States.
This offering is for Building Number One only. Pinewood 30-A, Building One is a #30 unit, fully-furnished, turn-key, short-term rental property. The unit mix includes #2, 4 Bedroom/4 Bath units, #14, 2 Bedroom/2 Bath units, and #14 1 Bedroom/1 Bath units. The building plans and floor plans are attached
These fully furnished turn-key units offer hassle-free rental management services including maid service and maintenance, making them ideal for the short-term rental market. White glove service in Northwest Florida, one of America's top short term/vacation rental markets. The community amenities include a heated pool, a full-service fitness center, 1,400 acres of walking trails Point Washington State Forest, and a shuttle service to the beach, making it an unbeatable vacation destination for renters.
This exclusive 30-unit building will only be sold as a whole, so don't miss your chance to invest in a piece of this luxury South Walton development. The new homes sales team has already sold 28 individual units in the adjacent buildings, with pending sales inventory occurring each week.
The Pinewood 30-A development, consisting of 126 condo units, is located in a prime location north of Highway 30-A, south of Highway 98, and boasts a golf cart road and new bike sidewalk to the beach, backing onto Point Washington State Forest. Enjoy over 1,400 acres of recreation and trails in this serene and untouched natural setting.
This investment offers flexible income streams for owners between short and/or long-term rentals. And with a bulk sale purchase, all units can be sold over time, strategically timed to maximize future upside or exit strategy.
The gated Pinewood project also enjoys a heated community pool and 29 acres of pine trees, adding to the exclusivity of this development. Located close to San Destin resorts with golf and tennis, world-class fishing, shopping and restaurants along 30-A, and sugar sand, emerald water beaches, this property is truly unbeatable.
Don't miss out on this opportunity to own a fully furnished, rental ready, turn-key investment in one of Florida's fastest growing counties with over 5 million vacationers per year. Short term rental management company on-site, making ownership a breeze. Contact to grow your investments!
- Bright, modern décor and large closets with brand new GE upgraded stainless steel appliance package.
- The community has top of the line maid services, gorgeous heated community pools, and a fitness center.
- Located in pristine pine forest providing natural beauty while still within 1.3 miles to beautiful beaches.
- The developer has plans for Fine-dining restaurant, general store, and a coffee shop in the adjacent building.
The seller's proforma supports a Net Operating Income of +/-$1,505,000. Based on the sale price of $18,500,000, the Cap Rate equates to 8.14%. With a full-priced sale, the seller will guarantee the proforma net operating income for the initial one year following the closing date. Financials, plans, upgrades, furnishing packages, and additional details are available upon request.

Data Room Click Here to Access

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts Under Contract

Price $18,500,000
Price Per Unit $616,667
Sale Type Investment
Cap Rate 8.14%
Sale Conditions 1031 Exchange
Gross Rent Multiplier 32
No. Units 30
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Mid Rise
Building Class B
Lot Size 9.78 AC
Building Size 32,450 SF
No. Stories 4
Year Built 2022
Parking Ratio 0.99/1,000 SF

Unit Amenities

  • Balcony
  • Dishwasher
  • Disposal
  • Microwave
  • Ceiling Fans
  • Crown Molding
  • Kitchen
  • Granite Countertops
  • Hardwood Floors
  • High Speed Internet Access
  • Refrigerator
  • Tub/Shower
  • Surround Sound
  • Walk-In Closets
  • Breakfast Nook
  • Coffee System
  • Window Coverings

Site Amenities

  • Business Center
  • Controlled Access
  • Fitness Center
  • Picnic Area
  • Pool
  • Gated
  • Breakfast/Coffee Concierge
  • Furnished Units Available
  • Laundry Service
  • Maid Service
  • Pet Play Area
  • Planned Social Activities
  • Renters Insurance Program
  • Trash Pickup - Door to Door
  • Walking/Biking Trails
  • Bicycle Storage
  • Community-Wide WiFi
  • Elevator
  • Grocery Service
  • Maintenance on site
  • Multi Use Room
  • Green Community

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 14 $8,375 1,224
1+1 14 $6,738 600 - 837
4+4 2 $12,250 2,050 - 2,077

zoning

Zoning Code Neighborhood Infill (Neighborhood infill for multi-family residential - Walton County)
Neighborhood Infill (Neighborhood infill for multi-family residential - Walton County)
  • Listing ID: 26357195

  • Date on Market: 8/8/2022

  • Last Updated:

  • Address: 179 S County Highway 393, Santa Rosa Beach, FL 32459

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}