Ramona Gardens 1823 Ramona Ave
4 Unit Apartment Building $2,625,000 ($656,250/Unit) 3.77% Cap Rate South Pasadena, CA 91030



EXECUTIVE SUMMARY
Ramona Gardens is a true pride of ownership, 4-unit, 2-story multifamily building located at 1823-1829 Ramona Avenue in South Pasadena, CA. Built in 1922, the property is 5,612 SF on a 12,026 SF lot. The unit mix consists of three 2-bedroom, 1-bathroom units and one 2-bedroom, 1.5-bathroom unit. Each unit is oversized, featuring original hardwood floors or vinyl plank flooring, fireplaces, large dining rooms, and in-unit laundry rooms with washer/dryer hookups. The kitchens have had various upgrades with granite counters, dishwashers, gas stoves, ovens, and tile floors, while the bathrooms have been similarly upgraded. All units are equipped with central A/C and heat, and have been fitted with updated fixtures, hardware, and lighting. Units 1825 & 1827 have older upgrades since tenants have been there longer. The property is individually metered utilities for gas, electricity, and hot water, with the owner covering water, sewer, and trash expenses. There are 4 single-car garages, a storage room, and a concrete driveway and parking area. The electrical sub-panels have been upgraded, and the roof is a slightly pitched rolled composition roof. The property is subject to statewide rent control under AB 1482, and South Pasadena has a "Just Cause for Eviction Ordinance" that became permanent in December 2023. This building offers modern upgrades while preserving its original charm, making it a promising investment opportunity. Property is fully occupied, tenants do not know the property is for sale. Contact listing agent directly for showings. Drive by only.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
$99,999
![]() |
$9.99
![]() |
Vacancy Loss |
$99,999
![]() |
$9.99
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS Under Contract
Price | $2,625,000 |
Price Per Unit | $656,250 |
Sale Type | Investment |
Cap Rate | 3.77% |
Gross Rent Multiplier | 16.37 |
No. Units | 4 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.28 AC |
Building Size | 5,612 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1922 |
Parking Ratio | 0.71/1,000 SF |
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Fireplace
- Washer/Dryer Hookup
- Tile Floors
- Granite Countertops
- Hardwood Floors
- Oven
- Dining Room
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
3+2 | 3 | $3,305 | 1,250 |
2+2 | 1 | $3,450 | 1,250 |
1 of 1
Walk Score®
Very Walkable (77)
PROPERTY TAXES
Parcel Number | 5319-021-007 | Total Assessment | $197,991 |
Land Assessment | $103,800 | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $94,191 | Tax Year | 2024 |
ZONING
Zoning Code | SPR310000* |