189 Wyckoff Ave 6 Unit Apartment Building $1,050,000 ($175,000/Unit) 7.74% Cap Rate Brooklyn, NY 11237



INVESTMENT HIGHLIGHTS
- Heavy daytime foot traffic.
- High vehicle count.
EXECUTIVE SUMMARY
6-Family Rental Property located on Prime Wyckoff Avenue, Bushwick, Brooklyn. The 3-story
the building is comprised of 6 floor-through two bedrooms and one-bath apartments. The
Kitchens in these apartments face the backyard, and the living rooms face Wyckoff Avenue.
There is a comparable-sized basement that is used for storage only. These are regulated
apartments.
the building is comprised of 6 floor-through two bedrooms and one-bath apartments. The
Kitchens in these apartments face the backyard, and the living rooms face Wyckoff Avenue.
There is a comparable-sized basement that is used for storage only. These are regulated
apartments.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Price | $1,050,000 |
Price Per Unit | $175,000 |
Sale Type | Investment |
Cap Rate | 7.74% |
No. Units | 6 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.05 AC |
Building Size | 4,350 SF |
Average Occupancy | 100% |
No. Stories | 3 |
Year Built | 1931 |
Parking Ratio | 0.17/1,000 SF |
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
SITE AMENITIES
- 24 Hour Access
1 of 1
Walk Score®
Walker's Paradise (97)
Transit Score®
Rider's Paradise (98)
Bike Score®
Biker's Paradise (90)
PROPERTY TAXES
Parcel Number | 03281-0006 | Total Assessment | $306,720 |
Land Assessment | $6,300 | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $300,420 | Tax Year | 2024 |
ZONING
Zoning Code | R6 (districts allow all types of housing at a slightly higher density than permitted in R3-2 districts) |