
2014 SW 3rd St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you

Your email has been sent!
2014 SW 3rd St
9 Unit Apartment Building $2,500,000 ($277,778/Unit) 6.18% Cap Rate Miami, FL 33135



INVESTMENT HIGHLIGHTS
- 9-unit apartment building, all units are 2-bedrooms 1-bathroom.
- Stabilized asset boasting 100% occupancy, generates a stable income, with minimal deferred maintenance.
- 40-year recertification that was completed on 4/29/2021.
- 6-units having a private balcony, Immaculate maintained property, gated parking.
EXECUTIVE SUMMARY
Prime Little Havana 9-Unit Opportunity: Significant Rental Upside & Stable Income
Executive Summary:
Discover 2014 SW 3 ST, a meticulously maintained 9-unit apartment building in the heart of vibrant Little Havana. This stabilized asset, boasting 100% occupancy, presents a rare opportunity for investors to capitalize on significant rental upside. Currently achieving an average effective rent of $1,988, this property offers a clear path to a 19% increase, aligning with market rents of $2,300-$2,400 for 2/1 units.
Property Highlights:
Immediate Value Add: Achieve substantial rent increases by strategically adjusting month-to-month leases and renewals.
Renovated Units: Three fully renovated units showcase high-end finishes (shaker cabinets, quartz countertops, stainless steel appliances, porcelain tile), commanding premium rents.
Well-Maintained Asset: Recent upgrades include newer AC units (6), a completed 40-year recertification (2021), new rain gutters, a wireless camera system, and a newer laundry facility.
Desirable Location: Prime Little Havana location, offering proximity to schools, entertainment, and employment opportunities.
Solid Foundation: CBS construction (1971) with long-term ownership (40+ years) and gated parking for all units.
Proven Income Stream: Current gross monthly income of $17,900, with a current in place cap rate of 6.18%.
Projected Growth: Potential gross monthly income of $21,150, resulting in a projected cap rate of 6.35% after reassessment of taxes and insurance, achievable through strategic rent adjustments.
Unit Features:
9 spacious 2-bedroom, 1-bathroom units (approximately 780 sq. ft. each).
6 units with private balconies.
Central air conditioning in all units.
On-site laundry facility.
Investment Potential:
This property provides a unique blend of stable income and substantial growth potential. By leveraging the existing market rent disparity and the property's recent upgrades, investors can maximize returns in a highly desirable Little Havana location.
Executive Summary:
Discover 2014 SW 3 ST, a meticulously maintained 9-unit apartment building in the heart of vibrant Little Havana. This stabilized asset, boasting 100% occupancy, presents a rare opportunity for investors to capitalize on significant rental upside. Currently achieving an average effective rent of $1,988, this property offers a clear path to a 19% increase, aligning with market rents of $2,300-$2,400 for 2/1 units.
Property Highlights:
Immediate Value Add: Achieve substantial rent increases by strategically adjusting month-to-month leases and renewals.
Renovated Units: Three fully renovated units showcase high-end finishes (shaker cabinets, quartz countertops, stainless steel appliances, porcelain tile), commanding premium rents.
Well-Maintained Asset: Recent upgrades include newer AC units (6), a completed 40-year recertification (2021), new rain gutters, a wireless camera system, and a newer laundry facility.
Desirable Location: Prime Little Havana location, offering proximity to schools, entertainment, and employment opportunities.
Solid Foundation: CBS construction (1971) with long-term ownership (40+ years) and gated parking for all units.
Proven Income Stream: Current gross monthly income of $17,900, with a current in place cap rate of 6.18%.
Projected Growth: Potential gross monthly income of $21,150, resulting in a projected cap rate of 6.35% after reassessment of taxes and insurance, achievable through strategic rent adjustments.
Unit Features:
9 spacious 2-bedroom, 1-bathroom units (approximately 780 sq. ft. each).
6 units with private balconies.
Central air conditioning in all units.
On-site laundry facility.
Investment Potential:
This property provides a unique blend of stable income and substantial growth potential. By leveraging the existing market rent disparity and the property's recent upgrades, investors can maximize returns in a highly desirable Little Havana location.
PROPERTY FACTS
Price | $2,500,000 | Apartment Style | Low-Rise |
Price Per Unit | $277,778 | Building Class | C |
Sale Type | Investment | Lot Size | 0.21 AC |
Cap Rate | 6.18% | Building Size | 9,249 SF |
No. Units | 9 | Average Occupancy | 100% |
Property Type | Multifamily | No. Stories | 3 |
Property Subtype | Apartment | Year Built/Renovated | 1971/2024 |
Price | $2,500,000 |
Price Per Unit | $277,778 |
Sale Type | Investment |
Cap Rate | 6.18% |
No. Units | 9 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.21 AC |
Building Size | 9,249 SF |
Average Occupancy | 100% |
No. Stories | 3 |
Year Built/Renovated | 1971/2024 |
1 of 1
Walk Score®
Very Walkable (88)
PROPERTY TAXES
Parcel Number | 01-4103-014-2040 | Improvements Assessment | $0 |
Land Assessment | $0 | Total Assessment | $1,173,700 |
PROPERTY TAXES
Parcel Number
01-4103-014-2040
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$1,173,700
ZONING
Zoning Code | R-3 |
R-3 |
1 of 55
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by

2014 SW 3rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.