Language and Region
Currency

This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.

Email*

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

Send me a copy

957 characters remaining

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

20161-20173 Royal Ave

7 Unit Apartment Building $4,000,000 ($571,429/Unit) 5.56% Cap Rate Hayward, CA 94541

.mosaic-column{display:inline-block!important;height:100%!important;width:auto!important}.mosaic-tile i{display:none!important}.mosaic-tile img{height:100%!important;width:auto!important}

Investment Highlights

7 Townhouse units built in 2009, Fully Occupied!
Total 21 beds, 14 baths, Total building size: 10,031 Sq. Ft., Total lot size: 20,328 Sq.ft (0.47 Acre) lot dimensions
Built with a subdivision plan design, separate meters for each unit. Potential for subdividing

Seven [ 3 beds 2 baths] , Additional studio room of approximately 700 sq. ft.
Gross Annual Rent $262K, CAP Rate 5.47%
Gated community. Walking distance to schools, shopping centers, and parks

Executive Summary

Text Jun @ 408-827-1383 for questions and OM https://app.disclosures.io/link/20161-Royal-Avenue-vd3x8dv2 • Prime Investment Opportunity! 7 Townhouse units built in 2009, Fully Occupied! • Seven [ 3 beds 2 baths] , Additional studio room of approximately 700 Sq. Ft. • Total 21 beds, 14 baths, Total building size: 10,031 Sq. Ft. Total lot size: 20,328 Sq.ft (0.47 Acre) lot dimensions • Gross Annual Rent $258K, CAP Rate 5%, • Built with a subdivision plan design, separate meters for each unit. Potential for subdividing. • Gated community. Walking distance to schools, shopping centers, and parks • Excellent location in the San Francisco Bay Area,Easy access to Highways 880, 580, and 92 (San Mateo Bridge). Please do not disturb tenants.

Financial Summary (Actual - 2023)	Annual	Annual Per SF
Gross Rental Income	$262,200	$9.86
Other Income	-	-
Vacancy Loss	-	-
Effective Gross Income	$262,200	$9.86
Net Operating Income	-	-

Financial Summary (Actual - 2023)

Gross Rental Income
Annual	$262,200
Annual Per SF	$9.86

Other Income
Annual	-
Annual Per SF	-

Vacancy Loss
Annual	-
Annual Per SF	-

Effective Gross Income
Annual	$262,200
Annual Per SF	$9.86

Net Operating Income
Annual	-
Annual Per SF	-

Property Facts

Price	$4,000,000	Apartment Style	Townhome
Price Per Unit	$571,429	Building Class	C
Sale Type	Investment	Lot Size	0.47 AC
Cap Rate	5.56%	Building Size	26,594 SF
Gross Rent Multiplier	17	Average Occupancy	100%
No. Units	7	No. Stories	2
Property Type	Multifamily	Year Built	2009
Property Subtype	Apartment Multifamily Manufactured Housing Mobile Home Park Multifamily Dormitory	Parking Ratio	0.6/1,000 SF

Price	$4,000,000
Price Per Unit	$571,429
Sale Type	Investment
Cap Rate	5.56%
Gross Rent Multiplier	17
No. Units	7
Property Type	Multifamily
Property Subtype	Apartment Multifamily Manufactured Housing Mobile Home Park Multifamily Dormitory
Apartment Style	Townhome
Building Class	C
Lot Size	0.47 AC
Building Size	26,594 SF
Average Occupancy	100%
No. Stories	2
Year Built	2009
Parking Ratio	0.6/1,000 SF