2020 Graham Ave
12 Unit Apartment Building $5,750,000 ($479,167/Unit) Redondo Beach, CA 90278



INVESTMENT HIGHLIGHTS
- Graham Street is a 12 unit apartment building. Built in the 70’s on a 15,000 sf double lot. And located in one of Redondo Beach’s best locations
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
$99,999
![]() |
$9.99
![]() |
Vacancy Loss |
$99,999
![]() |
$9.99
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Price | $5,750,000 |
Price Per Unit | $479,167 |
Sale Type | Investment |
No. Units | 12 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.34 AC |
Building Size | 12,056 SF |
No. Stories | 2 |
Year Built | 1970 |
UNIT AMENITIES
- Yard
SITE AMENITIES
- Roof Terrace
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
1+1 | 4 | - | 708 |
2+1 | 6 | - | 987 |
2+2 | 2 | - | 987 |
1 of 1
PROPERTY TAXES
Parcel Number | 4155-006-030 | Total Assessment | $5,358,060 (2024) |
Land Assessment | $2,028,780 (2024) | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $3,329,280 (2024) | Tax Year | 2025 |
ZONING
Zoning Code | RBR-2 |