2089 FM 2131 - Rustic RV Park
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
2089 FM 2131 - Rustic RV Park
796 SF Specialty Building Offered at $500,000 in Coleman, TX 76834
Investment Highlights
- on the route between multiple major TX cities - capitalize on families traveling to visit college students at TX universities
- affordable housing option for long term renters
- located near two main hunting areas
- dog friendly and offers free wifi service
Executive Summary
Located at the intersection of Hwy 67 & Shields Hwy/Guadalupe St outside city limits
20 RV sites across 2 acres
30 & 50 amp service plus 110 volt outlets at each RV site
City water & new septic system
Located outside city limits
Current owner charging $400 per month per site all bills paid
7 spots currently have full-time renters, 1 of which is the on-site property manager, so rent is only collected for 6 spots
On-site building needs to be built out - currently houses laundry facility
Currently collecting $2400/month in rent at 30% occupancy and monthly expenses total $1000-$1200 depending on electric and water usage
20 RV sites across 2 acres
30 & 50 amp service plus 110 volt outlets at each RV site
City water & new septic system
Located outside city limits
Current owner charging $400 per month per site all bills paid
7 spots currently have full-time renters, 1 of which is the on-site property manager, so rent is only collected for 6 spots
On-site building needs to be built out - currently houses laundry facility
Currently collecting $2400/month in rent at 30% occupancy and monthly expenses total $1000-$1200 depending on electric and water usage
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Pro forma - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $500,000 | Building Class | C |
Price Per SF | $628 | Lot Size | 2.00 AC |
Sale Type | Investment or Owner User | Building Size | 796 SF |
Sale Conditions | Business Value Included | No. Stories | 1 |
Property Type | Specialty | Year Built/Renovated | 1930/2022 |
Property Subtype | Trailer/Camper Park |
Price | $500,000 |
Price Per SF | $628 |
Sale Type | Investment or Owner User |
Sale Conditions | Business Value Included |
Property Type | Specialty |
Property Subtype | Trailer/Camper Park |
Building Class | C |
Lot Size | 2.00 AC |
Building Size | 796 SF |
No. Stories | 1 |
Year Built/Renovated | 1930/2022 |
Amenities
- Property Manager on Site
1 of 1
PROPERTY TAXES
Parcel Number | R13387 | Total Assessment | $52,230 (2023) |
Land Assessment | $5,300 (2023) | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $46,930 (2023) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
R13387
Land Assessment
$5,300 (2023)
Improvements Assessment
$46,930 (2023)
Total Assessment
$52,230 (2023)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
zoning
Zoning Code | Commercial |
Commercial |
1 of 13
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2089 FM 2131 - Rustic RV Park
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.