This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

100% Leased Renovated Multifamily Community 212 Pullen Lake Rd

20 Unit Apartment Building $1,100,000 ($55,000/Unit) 9.39% Cap Rate Aberdeen, MS 39730

Investment Highlights

  • River Oak Apartments offer a cash-flowing garden community with 20 fully occupied and renovated units near highways and retail amenities.
  • These recently updated apartments include full kitchens with efficient appliances, large closets, garden tubs, and patios.
  • Sitting just off Highway 8 with connections to Highways 25 and 45, the complex is easily accessible and ideal for commuting professionals.
  • Nearby national retailers include Food Giant, McDonald’s, Subway, AutoZone, Western Union, and Dollar General.

Executive Summary

ASKING: $1,100,000 | 9.3% CAP
Summary:
I wanted to present you with an excellent investment opportunity located at 212 Pullen Lake Road, Aberdeen, MS—the River Oak Village Apartments, which is currently being offered for sale. Below are the key details for your consideration:
This garden-style apartment complex offers stable cash flow and significant value-add potential, including options for rent increases or conversion to Section 8 housing. It is strategically located off Highway 8, with close proximity to highways 25 and 45, offering easy access to nearby retail amenities such as McDonald’s, AutoZone, and Dollar General.
Key Property Details:
* Property Address: 212 Pullen Lake Road, Aberdeen, MS 39730 (Google Street View Link)
* Purchase Price: $1,100,000
* Cap Rate: 9.3%
* Property Type: Multifamily (20 Units)
* Occupancy: 100% fully occupied
* Unit Mix: All 2-bed, 2-bath units, each 750 square feet
* Year Built: 1979, with recent renovations in 2024
* Total Square Footage: 15,000 sq. ft.
* Land Size: 3.93 acres
* Net Operating Income (NOI): $103,320.39 (current)
* Current Gross Operating Income: $179,388
* Expenses: $67,098.21
Property Features:
* Unit Size: Each unit is approximately 750 sq. ft.
* Floor Plan: Spacious 2-bed, 2-bath units with modern kitchens, energy-efficient appliances, large closets, garden tubs, and private patios.
* Recent Upgrades: New community laundry room, landscaping, and unit renovations.
* Parking: 15 parking spaces with a 0.75 parking ratio per unit.
* Roofing: Asphalt roofs (4 years old) and new condensers.
* Laundry: On-site laundry facilities with new contract and machines from Caldwell & Gregory.
Location Highlights:
* Proximity: Just off Highway 8, with easy access to Highways 25 and 45, making it ideal for commuting professionals.
* Nearby Retailers: Walking distance to national brands including McDonald's, Subway, AutoZone, Food Giant, Western Union, and Dollar General.
* Local Amenities: Close to popular dining spots like El Jefe, Topp’s Barbeque, and North Side Ice Cream Shoppe.
Investment Highlights:
* Cash-Flowing Asset: Fully leased, renovated units in a stable rental market.
* Value-Add Potential: Opportunity to increase rents or convert units to Section 8 housing for additional income.
* Limited Competition: With only 4% of housing in the area comprising multifamily properties, River Oak Village is one of the largest apartment communities within a 10-mile radius.
Market Overview:
* Population: Aberdeen has a population of approximately 5,200 residents, with Monroe County totaling 34,100.
* Rental Market: Median rental prices in Aberdeen are around $700/month, with strong demand for quality rental housing.
* Historic Appeal: Aberdeen is known for its tree-lined streets, antebellum homes, and over 200 buildings listed on the National Register of Historic Places.
Investor's Takeaway: This is a rare opportunity to acquire a stabilized, cash-flowing multifamily property in a growing market with potential for rent growth and limited local competition. The River Oak Village Apartments provide a solid investment with modern amenities, an ideal location, and immediate income

Data Room Click Here to Access

Financial Summary (Actual - 2023) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2023) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,100,000
Price Per Unit $55,000
Sale Type Investment
Cap Rate 9.39%
No. Units 20
Property Type Multifamily
Property Subtype Apartment
Building Class B
Lot Size 3.93 AC
Building Size 15,000 SF
Average Occupancy 100%
No. Stories 1
Year Built 1979

Site Amenities

  • Laundry Service

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 108D-28-002-034.00
  • 108C-28-003-003.00
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$88,556
Annual Taxes
($1) ($0.00/SF)
Tax Year
2023
  • Listing ID: 33227888

  • Date on Market: 10/14/2024

  • Last Updated:

  • Address: 212 Pullen Lake Rd, Aberdeen, MS 39730

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}