100% Leased Renovated Multifamily Community | 212 Pullen Lake Rd
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
100% Leased Renovated Multifamily Community 212 Pullen Lake Rd
20 Unit Apartment Building $1,100,000 ($55,000/Unit) 9.39% Cap Rate Aberdeen, MS 39730
Investment Highlights
- River Oak Apartments offer a cash-flowing garden community with 20 fully occupied and renovated units near highways and retail amenities.
- These recently updated apartments include full kitchens with efficient appliances, large closets, garden tubs, and patios.
- Sitting just off Highway 8 with connections to Highways 25 and 45, the complex is easily accessible and ideal for commuting professionals.
- Nearby national retailers include Food Giant, McDonald’s, Subway, AutoZone, Western Union, and Dollar General.
Executive Summary
ASKING: $1,100,000 | 9.3% CAP
Summary:
I wanted to present you with an excellent investment opportunity located at 212 Pullen Lake Road, Aberdeen, MS—the River Oak Village Apartments, which is currently being offered for sale. Below are the key details for your consideration:
This garden-style apartment complex offers stable cash flow and significant value-add potential, including options for rent increases or conversion to Section 8 housing. It is strategically located off Highway 8, with close proximity to highways 25 and 45, offering easy access to nearby retail amenities such as McDonald’s, AutoZone, and Dollar General.
Key Property Details:
* Property Address: 212 Pullen Lake Road, Aberdeen, MS 39730 (Google Street View Link)
* Purchase Price: $1,100,000
* Cap Rate: 9.3%
* Property Type: Multifamily (20 Units)
* Occupancy: 100% fully occupied
* Unit Mix: All 2-bed, 2-bath units, each 750 square feet
* Year Built: 1979, with recent renovations in 2024
* Total Square Footage: 15,000 sq. ft.
* Land Size: 3.93 acres
* Net Operating Income (NOI): $103,320.39 (current)
* Current Gross Operating Income: $179,388
* Expenses: $67,098.21
Property Features:
* Unit Size: Each unit is approximately 750 sq. ft.
* Floor Plan: Spacious 2-bed, 2-bath units with modern kitchens, energy-efficient appliances, large closets, garden tubs, and private patios.
* Recent Upgrades: New community laundry room, landscaping, and unit renovations.
* Parking: 15 parking spaces with a 0.75 parking ratio per unit.
* Roofing: Asphalt roofs (4 years old) and new condensers.
* Laundry: On-site laundry facilities with new contract and machines from Caldwell & Gregory.
Location Highlights:
* Proximity: Just off Highway 8, with easy access to Highways 25 and 45, making it ideal for commuting professionals.
* Nearby Retailers: Walking distance to national brands including McDonald's, Subway, AutoZone, Food Giant, Western Union, and Dollar General.
* Local Amenities: Close to popular dining spots like El Jefe, Topp’s Barbeque, and North Side Ice Cream Shoppe.
Investment Highlights:
* Cash-Flowing Asset: Fully leased, renovated units in a stable rental market.
* Value-Add Potential: Opportunity to increase rents or convert units to Section 8 housing for additional income.
* Limited Competition: With only 4% of housing in the area comprising multifamily properties, River Oak Village is one of the largest apartment communities within a 10-mile radius.
Market Overview:
* Population: Aberdeen has a population of approximately 5,200 residents, with Monroe County totaling 34,100.
* Rental Market: Median rental prices in Aberdeen are around $700/month, with strong demand for quality rental housing.
* Historic Appeal: Aberdeen is known for its tree-lined streets, antebellum homes, and over 200 buildings listed on the National Register of Historic Places.
Investor's Takeaway: This is a rare opportunity to acquire a stabilized, cash-flowing multifamily property in a growing market with potential for rent growth and limited local competition. The River Oak Village Apartments provide a solid investment with modern amenities, an ideal location, and immediate income
Summary:
I wanted to present you with an excellent investment opportunity located at 212 Pullen Lake Road, Aberdeen, MS—the River Oak Village Apartments, which is currently being offered for sale. Below are the key details for your consideration:
This garden-style apartment complex offers stable cash flow and significant value-add potential, including options for rent increases or conversion to Section 8 housing. It is strategically located off Highway 8, with close proximity to highways 25 and 45, offering easy access to nearby retail amenities such as McDonald’s, AutoZone, and Dollar General.
Key Property Details:
* Property Address: 212 Pullen Lake Road, Aberdeen, MS 39730 (Google Street View Link)
* Purchase Price: $1,100,000
* Cap Rate: 9.3%
* Property Type: Multifamily (20 Units)
* Occupancy: 100% fully occupied
* Unit Mix: All 2-bed, 2-bath units, each 750 square feet
* Year Built: 1979, with recent renovations in 2024
* Total Square Footage: 15,000 sq. ft.
* Land Size: 3.93 acres
* Net Operating Income (NOI): $103,320.39 (current)
* Current Gross Operating Income: $179,388
* Expenses: $67,098.21
Property Features:
* Unit Size: Each unit is approximately 750 sq. ft.
* Floor Plan: Spacious 2-bed, 2-bath units with modern kitchens, energy-efficient appliances, large closets, garden tubs, and private patios.
* Recent Upgrades: New community laundry room, landscaping, and unit renovations.
* Parking: 15 parking spaces with a 0.75 parking ratio per unit.
* Roofing: Asphalt roofs (4 years old) and new condensers.
* Laundry: On-site laundry facilities with new contract and machines from Caldwell & Gregory.
Location Highlights:
* Proximity: Just off Highway 8, with easy access to Highways 25 and 45, making it ideal for commuting professionals.
* Nearby Retailers: Walking distance to national brands including McDonald's, Subway, AutoZone, Food Giant, Western Union, and Dollar General.
* Local Amenities: Close to popular dining spots like El Jefe, Topp’s Barbeque, and North Side Ice Cream Shoppe.
Investment Highlights:
* Cash-Flowing Asset: Fully leased, renovated units in a stable rental market.
* Value-Add Potential: Opportunity to increase rents or convert units to Section 8 housing for additional income.
* Limited Competition: With only 4% of housing in the area comprising multifamily properties, River Oak Village is one of the largest apartment communities within a 10-mile radius.
Market Overview:
* Population: Aberdeen has a population of approximately 5,200 residents, with Monroe County totaling 34,100.
* Rental Market: Median rental prices in Aberdeen are around $700/month, with strong demand for quality rental housing.
* Historic Appeal: Aberdeen is known for its tree-lined streets, antebellum homes, and over 200 buildings listed on the National Register of Historic Places.
Investor's Takeaway: This is a rare opportunity to acquire a stabilized, cash-flowing multifamily property in a growing market with potential for rent growth and limited local competition. The River Oak Village Apartments provide a solid investment with modern amenities, an ideal location, and immediate income
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
- Third Party Reports
- Title and Insurance
Financial Summary (Actual - 2023) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2023) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $1,100,000 | Building Class | B |
Price Per Unit | $55,000 | Lot Size | 3.93 AC |
Sale Type | Investment | Building Size | 15,000 SF |
Cap Rate | 9.39% | Average Occupancy | 100% |
No. Units | 20 | No. Stories | 1 |
Property Type | Multifamily | Year Built | 1979 |
Property Subtype | Apartment |
Price | $1,100,000 |
Price Per Unit | $55,000 |
Sale Type | Investment |
Cap Rate | 9.39% |
No. Units | 20 |
Property Type | Multifamily |
Property Subtype | Apartment |
Building Class | B |
Lot Size | 3.93 AC |
Building Size | 15,000 SF |
Average Occupancy | 100% |
No. Stories | 1 |
Year Built | 1979 |
Site Amenities
- Laundry Service
PROPERTY TAXES
Parcel Numbers | Total Assessment | $88,556 | |
Land Assessment | $0 | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $0 | Tax Year | 2023 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$88,556
Annual Taxes
($1) ($0.00/SF)
Tax Year
2023
1 of 14
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
100% Leased Renovated Multifamily Community | 212 Pullen Lake Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.