2131 S Beretania St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
2131 S Beretania St
32 Unit Apartment Building $9,800,000 ($306,250/Unit) 3.63% Cap Rate Honolulu, HI 96826
Investment Highlights
- Central Moililili location
- Approximately 1/2 of apartment units are renovated
- Majority of tenants on month-to-month
- Real Property Taxes currently based on the Commercial rate
Financial Summary (Pro forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $9,800,000 | Apartment Style | Mid Rise |
| Price Per Unit | $306,250 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.49 AC |
| Cap Rate | 3.63% | Building Size | 31,448 SF |
| No. Units | 32 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 1970 |
| Property Subtype | Apartment | Parking Ratio | 1.27/1,000 SF |
| Price | $9,800,000 |
| Price Per Unit | $306,250 |
| Sale Type | Investment |
| Cap Rate | 3.63% |
| No. Units | 32 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid Rise |
| Building Class | C |
| Lot Size | 0.49 AC |
| Building Size | 31,448 SF |
| No. Stories | 4 |
| Year Built | 1970 |
| Parking Ratio | 1.27/1,000 SF |
Unit Amenities
- Balcony
- Heating
- Kitchen
- Refrigerator
- Range
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 30 | - | - |
Walk Score ®
Walker's Paradise (97)
Bike Score ®
Biker's Paradise (92)
PROPERTY TAXES
| Parcel Number | 1-2-8-004-037-0000 | Total Assessment | $6,843,700 (2024) |
| Land Assessment | $5,660,000 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,183,700 (2024) | Tax Year | 2025 Payable 2025 |
PROPERTY TAXES
Parcel Number
1-2-8-004-037-0000
Land Assessment
$5,660,000 (2024)
Improvements Assessment
$1,183,700 (2024)
Total Assessment
$6,843,700 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025 Payable 2025
zoning
| Zoning Code | U/33/30 |
| U/33/30 |
1 of 7
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
2131 S Beretania St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.