This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

219-221 N San Gabriel Ave

12 Unit Apartment Building $3,785,000 ($315,417/Unit) 5.21% Cap Rate Azusa, CA 91702

Investment Highlights

  • Assumable financing @ 3.30% fixed until 2029
  • Majority of the units feature upgraded counters and flooring
  • Immediately attainable rental upside
  • Predominately two bedroom floorplans

Executive Summary

Recent Price Improvement***
The 219-221 N. San Gabriel Ave apartments consists of two apartment buildings constructed in 1962. The apartments are a two-story walk up design, built on grade and includes a central courtyard. The roof structures are pitched composition shingle. The driveway is concrete, and parking consists of 12 garage spaces with ample street parking. Each apartment has wall air conditioning and is individually metered for the utilities. Some of the apartments have large upstairs corner balconies.
This property is an ideal opportunity for an apartment investor to take advantage of purchasing a quality apartment asset located in the East San Gabriel County market located in the City of Azusa. The property features assumable 3.30% financing fixed until 2029. The 219-221 N San Gabriel Valley apartments is conveniently located between the 210, 57 and 605 freeways and within a short distance to retail stores, major employment centers and schools. 219-221 N San Gabriel Ave is the perfect multifamily investment opportunity with projected long-term market stability, positive rental growth fundamentals, improving submarket location, tax, and long-term appreciation benefits.

Data Room Click Here to Access

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $3,785,000
Price Per Unit $315,417
Sale Type Investment
Cap Rate 5.21%
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.32 AC
Building Size 9,240 SF
Average Occupancy 100%
No. Stories 2
Year Built 1962
Parking Ratio 1/1,000 SF

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 4 $2,150 700
2+1 8 $2,450 900
Walk Score ®
Very Walkable (73)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
8611-028-006
Land Assessment
$274,177
Improvements Assessment
$771,817
Total Assessment
$1,045,994
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024

zoning

Zoning Code R3C, Azusa
R3C, Azusa
  • Listing ID: 32422224

  • Date on Market: 7/11/2024

  • Last Updated:

  • Address: 219-221 N San Gabriel Ave, Azusa, CA 91702

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}