This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Michigan Heights Apartments 2202-2208 Michigan Ave

28 Unit Apartment Building $7,650,000 ($273,214/Unit) 5.58% Cap Rate Los Angeles, CA 90033

Investment Highlights

  • Meticulously Renovated Property with ±$500,000 Spent on Recent Capital Improvements
  • Excellent Location | Only One-Block from Highly Amenitized Retail Corridors on Cesar Chavez Blvd and Soto Street
  • 7.10% Pro Forma CAP Rate & ±19% Rental Upside
  • Preferred Unit Mix Consisting of Mostly Large 2-Bedroom Units
  • NOT Subject to Los Angeles’ Rent Stabilization Ordinance - Higher Allowable Rent Increases under the Provisions of AB 1482
  • Centrally Located with Convenient Access to I-10, I-5, I-60 & 101 Freeways with a Multitude of Amenities Nearby

Executive Summary

CBRE, Inc., as exclusive advisor, is proud to present an exceptional opportunity to acquire a well-maintained, 28-unit apartment complex at 2202 Michigan Avenue. This ±22,154 SF building sits on a ±22,386 SF lot and is situated between N Chicago Street and N Soto Street on Michigan Avenue.
This vibrant location positions your investment at the heart of it all. Residents enjoy convenient access to Downtown Los Angeles, the L.A. Live entertainment complex, USC Health Sciences Campus, Dodger Stadium, and much more. Major freeways (10, 5, 60, and 101) are minutes away, along with a vibrant mix of shopping centers, restaurants, museums, and retailers. The property also sits one-block away from highly amenitized retail corrididors on Ceasar Chavez Boulevard and Soto Street. This prime location isn’t just about convenience; it’s about capitalizing on a booming market. Los Angeles, the entertainment capital, experiences high demand for quality rentals. The property sits amidst a thriving working class with a steady need for well-maintained housing and easy access to major employers. 2202 Michigan Avenue offers the perfect blend of value and income potential. This well-maintained property features desirable amenities like lush landscaping, controlled entry gate, on-site parking, laundry facilities, pet-friendly dog run, and BBQ communal area. Individual units boast security doors, kitchens with dishwashers and stainless steel appliances, air conditioning, ceiling fans, and vertical blinds. With low vacancy rates and consistent rental income, 2202 Michigan Avenue is a secure long-term investment ideal for any investor seeking a strong return. This opportunity caters to a wide range – first-time purchasers, seasoned investors, and those seeking a 1031 exchange – providing a win-win scenario.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $638,845 $28.84
Other Income $28,078 $1.27
Vacancy Loss $20,008 $0.90
Effective Gross Income $646,915 $29.20
Taxes $95,018 $4.29
Operating Expenses $125,383 $5.66
Total Expenses $220,401 $9.95
Net Operating Income $426,514 $19.25

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $638,845
Annual Per SF $28.84
Other Income
Annual $28,078
Annual Per SF $1.27
Vacancy Loss
Annual $20,008
Annual Per SF $0.90
Effective Gross Income
Annual $646,915
Annual Per SF $29.20
Taxes
Annual $95,018
Annual Per SF $4.29
Operating Expenses
Annual $125,383
Annual Per SF $5.66
Total Expenses
Annual $220,401
Annual Per SF $9.95
Net Operating Income
Annual $426,514
Annual Per SF $19.25

Property Facts

Price $7,650,000
Price Per Unit $273,214
Sale Type Investment
Cap Rate 5.58%
Gross Rent Multiplier 11.97
No. Units 28
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.51 AC
Building Size 22,154 SF
Average Occupancy 96%
No. Stories 2
Year Built 1985
Parking Ratio 1.17/1,000 SF

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 3 $1,465 450
2+1 25 $1,904 885
Walk Score ®
Walker's Paradise (92)
Transit Score ®
Excellent Transit (73)
Bike Score ®
Very Bikeable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5183-005-051
Land Assessment
$4,080,000 (2024)
Improvements Assessment
$2,550,000 (2024)
Total Assessment
$6,630,000 (2024)
Annual Taxes
$95,018 ($4.29/SF)
Tax Year
2023
  • Listing ID: 32200166

  • Date on Market: 6/20/2024

  • Last Updated:

  • Address: 2202-2208 Michigan Ave, Los Angeles, CA 90033

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}