This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

New 76 fueling station, C-Store & More! 2300 Western Ave

1,684 SF 100% Leased Industrial Building Las Vegas, NV 89102 $6,950,000 ($4,127/SF) 11.83% Cap Rate

Investment Highlights

  • Brand new 76 branded fueling station under development (and more!) - ETC Q4 2024!
  • Features 8 fueling dispensers inclusive of Diesel (both On-Road & Off-Road diesel!), DEF and 3 grades of gasoline. 
  • A variety of revenue sources contribute to this opportunity!
  • Located on .70 acre lot w/approx 3,915sf of existing and newly remodeled improvements in 2024 (1,684 +/- sq ft original bldg built in 1965)
  • Propane is also available for sale at existing dedicated propane fueling area!
  • Zoned: M (Industrial)  City of Las Vegas Redevelopment Plan for the Downtown Redevelopment Area - many benefits available to be utilized

Executive Summary

Brand new 76 branded fueling station under development (and more!) - ETC Q4 2024! Features 8 fueling dispensers inclusive of Diesel (both On-Road & Off-Road diesel!), DEF and 3 grades of gasoline. Propane is also available for sale at existing dedicated propane fueling area!
Approximately 3,915sf of improvements when construction completed - a to be constructed new building located at the southern end of the parcel is to add approximately 1,670sf sf inclusive of 2 roll-up doors at each end to accommodate a number of additional automotive related businesses (think auto-wrap, auto-tinting, et al. etc.); an additional 2 drive-thru bays (apprx 560sf+/-) added to the existing garage-bay building for a total of 4 drive-thru bays (think typical LOF (Lube, Oil, Filter) operation e.g. Valvoline, Jiffy Lube, Take 5, Oil Stop, SpeeDee, etc., type operations) – all contributing their respective income streams to the opportunity. Total building improvements will be approximately 3,915sf. Additional revenue to be derived from two dedicated food/coffee truck leased spaces, yielding approximately $3,500/month for each.
Super location just North of W. Sahara Ave, East of US I-15 FWY, and flanked by two well traveled streets (Western Ave and Highland Dr - just north of W. Sahara Ave., east of US HWY I-15 and west of Las Vegas Blvd), with exposure, access and frontage to two streets on this triangular shaped 3/4+/- acre parcel - Imagine the Flatiron building location in New York!
This location is surrounded by a large number of businesses, fleet limousine & taxi, retail, manufacturing, and their many and varied workforce accessed directly from West Sahara Ave!
This property is located within a City of Las Vegas redevelopment area and may be eligible for incentives.  
City of Las Vegas jurisdiction and Zoned: M (Industrial) - which offers a vast number and variety of uses.
OWC Terms Offered to qualified purchaser! DP: $4,250,000 .00, Interest Rate of 6.9%, OWC 1st Mortgage: $2,700,000, Term: Fully amortized over 15 years with no balloon payment; 1st Mtg Payment: approximately $24,117.66; 
Personal Property/Equipment to be conveyed with the sale of the property:  POS system, Shelves, Pumps, General Lube Equipment, Propane, Cash Register, Underground Fuel Tank, Compressor, Trash Cans, Receptacles, Dumpsters.
Owner will also consider a ground lease and lease with option to purchase - terms negotiable.  
Digital Concept Rendering - Initial (since modified) Service Station:  https://drive.google.com/file/d/1uTm4YnbiRAmhCq_oVoVOSISOqJ6UkJ1V/view
2024-2025 RE Taxes: $5,412.36

Data Room Click Here to Access

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income $312,000 $185.27
Other Income $607,500 $360.75
Vacancy Loss $20,280 $12.04
Effective Gross Income $899,220 $533.98
Taxes - -
Operating Expenses - -
Total Expenses $76,840 $45.63
Net Operating Income $822,380 $488.35

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual $312,000
Annual Per SF $185.27
Other Income
Annual $607,500
Annual Per SF $360.75
Vacancy Loss
Annual $20,280
Annual Per SF $12.04
Effective Gross Income
Annual $899,220
Annual Per SF $533.98
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $76,840
Annual Per SF $45.63
Net Operating Income
Annual $822,380
Annual Per SF $488.35

Property Facts

Price $6,950,000
Price Per SF $4,127
Sale Type Investment or Owner User
Cap Rate 11.83%
Property Type
Industrial
  • General Retail Auto Repair
  • General Retail Convenience Store
  • General Retail Service Station
Building Class B
Lot Size 0.70 AC
Rentable Building Area 1,684 SF
No. Stories 1
Year Built 1965
Clear Ceiling Height 20 FT

Amenities

  • Fenced Lot

Utilities

  • Water - City
  • Sewer - City

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
162-04-404-001
Land Assessment
$192,100
Improvements Assessment
$68,000
Total Assessment
$260,100

zoning

Zoning Code M - Industrial (M - Industrial)
M - Industrial (M - Industrial)
  • Listing ID: 32097765

  • Date on Market: 6/11/2024

  • Last Updated:

  • Address: 2300 Western Ave, Las Vegas, NV 89102

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}