Banker's Hill Luxury Fourplexes | 233-239 Hawthorn St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Banker's Hill Luxury Fourplexes 233-239 Hawthorn St
8 Unit Apartment Building $4,200,000 ($525,000/Unit) 4% Cap Rate San Diego, CA 92101
Investment Highlights
- A+ Location in the Affluent Banker's Hill Neighborhood
- Flexible Financing - 2 Residential loans or 1 Commercial loan
- Quieter Home Certification - All New Windows with Soundproofing and Ventilation System
- Completely Renovated in 2018 - Exterior and Interiors
- (2) Adjacent Fourplexes
- Bonus 9th Non-Conforming Unit (Vacant, but rent ready)
Executive Summary
DP Properties is pleased to offer for sale the rare opportunity to acquire (2) adjacent fourplexes in the highly desirable neighborhood of Banker’s Hill. Originally built in 1912, these historic apartment buildings were fully renovated in 2018 including new roofs, windows, electrical, and gas lines. The interiors were tastefully renovated with keeping the turn-of-the-century style in this craftsman masterpiece. The units consist of (4) Two Bedroom/One Bath units and (4) One Bedroom/One Bath Units. Some of the units feature washer/dryer hook-ups, while there is a communal laundry room for the other tenants to enjoy. There is a bonus non-conforming studio unit on the 3rd Ave property that will provide additional income should the new owner decide to capitalize on this 9th unit.
The addresses are 2070-76 3rd St. and 233-39 Hawthorn St. San Diego CA 92101
The addresses are 2070-76 3rd St. and 233-39 Hawthorn St. San Diego CA 92101
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$253,740
|
$35.16
|
| Other Income |
$6,000
|
$0.83
|
| Vacancy Loss |
$7,612
|
$1.05
|
| Effective Gross Income |
$252,128
|
$34.94
|
| Taxes |
$50,400
|
$6.98
|
| Operating Expenses |
$33,713
|
$4.67
|
| Total Expenses |
$84,113
|
$11.66
|
| Net Operating Income |
$168,015
|
$23.28
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $253,740 |
| Annual Per SF | $35.16 |
| Other Income | |
|---|---|
| Annual | $6,000 |
| Annual Per SF | $0.83 |
| Vacancy Loss | |
|---|---|
| Annual | $7,612 |
| Annual Per SF | $1.05 |
| Effective Gross Income | |
|---|---|
| Annual | $252,128 |
| Annual Per SF | $34.94 |
| Taxes | |
|---|---|
| Annual | $50,400 |
| Annual Per SF | $6.98 |
| Operating Expenses | |
|---|---|
| Annual | $33,713 |
| Annual Per SF | $4.67 |
| Total Expenses | |
|---|---|
| Annual | $84,113 |
| Annual Per SF | $11.66 |
| Net Operating Income | |
|---|---|
| Annual | $168,015 |
| Annual Per SF | $23.28 |
Property Facts
| Price | $4,200,000 | Property Subtype | Apartment |
| Price Per Unit | $525,000 | Apartment Style | Low Rise |
| Sale Type | Investment | Building Class | B |
| Cap Rate | 4% | Lot Size | 0.11 AC |
| Gross Rent Multiplier | 16.55 | Building Size | 7,216 SF |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1912/2018 |
| Price | $4,200,000 |
| Price Per Unit | $525,000 |
| Sale Type | Investment |
| Cap Rate | 4% |
| Gross Rent Multiplier | 16.55 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | B |
| Lot Size | 0.11 AC |
| Building Size | 7,216 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1912/2018 |
Unit Amenities
- Dishwasher
- Disposal
- Microwave
- Hardwood Floors
- Refrigerator
- Oven
- Stainless Steel Appliances
- Den
- Double Pane Windows
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Grill
- Public Transportation
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $2,600 | 870 |
| 2+1 | 4 | $2,995 | 930 |
1 of 1
Walk Score ®
Walker's Paradise (95)
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $4,131,000 | |
| Land Assessment | $3,264,000 | Annual Taxes | $50,400 ($6.98/SF) |
| Improvements Assessment | $867,000 | Tax Year | 2024 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$3,264,000
Improvements Assessment
$867,000
Total Assessment
$4,131,000
Annual Taxes
$50,400 ($6.98/SF)
Tax Year
2024
zoning
| Zoning Code | R-3 |
| R-3 |
1 of 28
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Banker's Hill Luxury Fourplexes | 233-239 Hawthorn St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.