El Royale Apartments | 2352 Leroy St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
El Royale Apartments 2352 Leroy St
33 Unit Apartment Building $5,800,000 ($175,758/Unit) 5.01% Cap Rate San Bernardino, CA 92404
Investment Highlights
- Solid Rental Location in the City of San Bernardino
- Excellent Unit Mix of One- & Two-Bedroom Units | Average Unit Size of 743 Square Feet
- Value-Add Opportunity | Approximately 27% Rental Upside Potential through Continued Interior & Exterior Renovations
- Well Maintained Property Situated on Large 43,549 SF Lot
- Historically High Occupancy
- Property Features Include: Mature Landscaping, Laundry Facilities, Gated Community Pool, BBQ Grill, Rentable Storage, Carport and Surface Parking
Executive Summary
CBRE, Inc. as the exclusive advisor, is pleased to present this 33-Unit asset located at 2352-2386 LeRoy Street in the city of San Bernardino.
El Royale Apartments is situated on North LeRoy Street between East 25th Street and East Highland Drive. The Property is located just south of the 210 and is less than a 4-mile radius from Downtown San Bernardino. Providing a picturesque backdrop to the beautiful San Bernardino Mountains, the Property is nearby a multitude of shops and restaurants, parks, and schools. The area also offers convenient access to San Bernardino City Hall, the San Bernardino Valley College, CSU San Bernardino, Loma Linda University Medical Center, University of Redlands and UC Riverside using the 10, 210 and 215 freeways. Access to local ski resorts and mountain cities is easy using the nearby highways 18 and 330. San Bernardino is home to the Metrolink Commuter Train Depot and the line runs between Downtown Los Angeles east through the San Gabriel Valley and the Inland Empire.
The El Royale Apartments is a 2-story, 33-unit property built in 1960. The property is situated on one parcel of land with a total of ±43,549 square feet of land and a total building size of ±24,551 square feet. It features a unit mix of 28, one-bed/one-bathroom and a 5, two-bed/one-bathroom units averaging 743 square feet per unit. It also features controlled gated access, carport parking, a gated swimming pool, on-site laundry facility, rentable storage units, and a mature landscaped courtyard with BBQ grill. Individual units feature wall air conditioning and heating, gas oven/stoves, vertical blinds, high-speed internet and wood vinyl plank flooring or carpeting.*
The El Royale Apartments has historically high occupancy and is currently generating $43,660 in monthly rental income. There remains approximately 27% rental upside potential with comparable one-bedroom/one-bathroom units in the immediate area generating $1,282 per month and two-bedroom/one-bathroom units generating $1,570 per month.
The El Royal Apartments is a prime San Bernardino income-producing property and a great long-term investment. The property is in a desirable area and offers stability for any type of investor, whether it may be a first-time purchaser, seasoned investor, or a 1031 exchange opportunity.
El Royale Apartments is situated on North LeRoy Street between East 25th Street and East Highland Drive. The Property is located just south of the 210 and is less than a 4-mile radius from Downtown San Bernardino. Providing a picturesque backdrop to the beautiful San Bernardino Mountains, the Property is nearby a multitude of shops and restaurants, parks, and schools. The area also offers convenient access to San Bernardino City Hall, the San Bernardino Valley College, CSU San Bernardino, Loma Linda University Medical Center, University of Redlands and UC Riverside using the 10, 210 and 215 freeways. Access to local ski resorts and mountain cities is easy using the nearby highways 18 and 330. San Bernardino is home to the Metrolink Commuter Train Depot and the line runs between Downtown Los Angeles east through the San Gabriel Valley and the Inland Empire.
The El Royale Apartments is a 2-story, 33-unit property built in 1960. The property is situated on one parcel of land with a total of ±43,549 square feet of land and a total building size of ±24,551 square feet. It features a unit mix of 28, one-bed/one-bathroom and a 5, two-bed/one-bathroom units averaging 743 square feet per unit. It also features controlled gated access, carport parking, a gated swimming pool, on-site laundry facility, rentable storage units, and a mature landscaped courtyard with BBQ grill. Individual units feature wall air conditioning and heating, gas oven/stoves, vertical blinds, high-speed internet and wood vinyl plank flooring or carpeting.*
The El Royale Apartments has historically high occupancy and is currently generating $43,660 in monthly rental income. There remains approximately 27% rental upside potential with comparable one-bedroom/one-bathroom units in the immediate area generating $1,282 per month and two-bedroom/one-bathroom units generating $1,570 per month.
The El Royal Apartments is a prime San Bernardino income-producing property and a great long-term investment. The property is in a desirable area and offers stability for any type of investor, whether it may be a first-time purchaser, seasoned investor, or a 1031 exchange opportunity.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $523,920 | $21.34 |
Other Income | $24,668 | $1.00 |
Vacancy Loss | $27,429 | $1.12 |
Effective Gross Income | $521,159 | $21.23 |
Taxes | $71,752 | $2.92 |
Operating Expenses | $158,672 | $6.46 |
Total Expenses | $230,424 | $9.39 |
Net Operating Income | $290,735 | $11.84 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | $523,920 |
Annual Per SF | $21.34 |
Other Income | |
---|---|
Annual | $24,668 |
Annual Per SF | $1.00 |
Vacancy Loss | |
---|---|
Annual | $27,429 |
Annual Per SF | $1.12 |
Effective Gross Income | |
---|---|
Annual | $521,159 |
Annual Per SF | $21.23 |
Taxes | |
---|---|
Annual | $71,752 |
Annual Per SF | $2.92 |
Operating Expenses | |
---|---|
Annual | $158,672 |
Annual Per SF | $6.46 |
Total Expenses | |
---|---|
Annual | $230,424 |
Annual Per SF | $9.39 |
Net Operating Income | |
---|---|
Annual | $290,735 |
Annual Per SF | $11.84 |
Property Facts
Price | $5,800,000 | Apartment Style | Low Rise |
Price Per Unit | $175,758 | Building Class | C |
Sale Type | Investment | Lot Size | 1.00 AC |
Cap Rate | 5.01% | Building Size | 24,551 SF |
Gross Rent Multiplier | 10.57 | Average Occupancy | 100% |
No. Units | 33 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1960 |
Property Subtype | Apartment | Parking Ratio | 1.94/1,000 SF |
Price | $5,800,000 |
Price Per Unit | $175,758 |
Sale Type | Investment |
Cap Rate | 5.01% |
Gross Rent Multiplier | 10.57 |
No. Units | 33 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 1.00 AC |
Building Size | 24,551 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1960 |
Parking Ratio | 1.94/1,000 SF |
Unit Amenities
- Air Conditioning
- Storage Space
- Heating
- Kitchen
- Oven
- Carpet
- Grill
- Smoke Free
- Vinyl Flooring
Site Amenities
- Controlled Access
- Courtyard
- Laundry Facilities
- Pool
- Security System
- Gated
- Recycling
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 28 | $1,343 | 679 - 730 |
2+1 | 4 | $1,758 | 1,071 |
2+2 | 1 | $1,750 | 985 |
1 of 1
Walk Score ®
Very Walkable (71)
PROPERTY TAXES
Parcel Number | 0150-261-56 | Total Assessment | $5,149,980 (2024) |
Land Assessment | $1,144,440 (2024) | Annual Taxes | $71,752 ($2.92/SF) |
Improvements Assessment | $4,005,540 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
0150-261-56
Land Assessment
$1,144,440 (2024)
Improvements Assessment
$4,005,540 (2024)
Total Assessment
$5,149,980 (2024)
Annual Taxes
$71,752 ($2.92/SF)
Tax Year
2023
zoning
Zoning Code | RMH, San Bernardino |
RMH, San Bernardino |
1 of 54
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
El Royale Apartments | 2352 Leroy St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.