This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

El Royale Apartments 2352 Leroy St

33 Unit Apartment Building $5,800,000 ($175,758/Unit) 5.01% Cap Rate San Bernardino, CA 92404

Investment Highlights

  • Solid Rental Location in the City of San Bernardino
  • Excellent Unit Mix of One- & Two-Bedroom Units | Average Unit Size of 743 Square Feet
  • Value-Add Opportunity | Approximately 27% Rental Upside Potential through Continued Interior & Exterior Renovations
  • Well Maintained Property Situated on Large 43,549 SF Lot
  • Historically High Occupancy
  • Property Features Include: Mature Landscaping, Laundry Facilities, Gated Community Pool, BBQ Grill, Rentable Storage, Carport and Surface Parking

Executive Summary

CBRE, Inc. as the exclusive advisor, is pleased to present this 33-Unit asset located at 2352-2386 LeRoy Street in the city of San Bernardino.
El Royale Apartments is situated on North LeRoy Street between East 25th Street and East Highland Drive. The Property is located just south of the 210 and is less than a 4-mile radius from Downtown San Bernardino. Providing a picturesque backdrop to the beautiful San Bernardino Mountains, the Property is nearby a multitude of shops and restaurants, parks, and schools. The area also offers convenient access to San Bernardino City Hall, the San Bernardino Valley College, CSU San Bernardino, Loma Linda University Medical Center, University of Redlands and UC Riverside using the 10, 210 and 215 freeways. Access to local ski resorts and mountain cities is easy using the nearby highways 18 and 330. San Bernardino is home to the Metrolink Commuter Train Depot and the line runs between Downtown Los Angeles east through the San Gabriel Valley and the Inland Empire.
The El Royale Apartments is a 2-story, 33-unit property built in 1960. The property is situated on one parcel of land with a total of ±43,549 square feet of land and a total building size of ±24,551 square feet. It features a unit mix of 28, one-bed/one-bathroom and a 5, two-bed/one-bathroom units averaging 743 square feet per unit. It also features controlled gated access, carport parking, a gated swimming pool, on-site laundry facility, rentable storage units, and a mature landscaped courtyard with BBQ grill. Individual units feature wall air conditioning and heating, gas oven/stoves, vertical blinds, high-speed internet and wood vinyl plank flooring or carpeting.*
The El Royale Apartments has historically high occupancy and is currently generating $43,660 in monthly rental income. There remains approximately 27% rental upside potential with comparable one-bedroom/one-bathroom units in the immediate area generating $1,282 per month and two-bedroom/one-bathroom units generating $1,570 per month.
The El Royal Apartments is a prime San Bernardino income-producing property and a great long-term investment. The property is in a desirable area and offers stability for any type of investor, whether it may be a first-time purchaser, seasoned investor, or a 1031 exchange opportunity.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $523,920 $21.34
Other Income $24,668 $1.00
Vacancy Loss $27,429 $1.12
Effective Gross Income $521,159 $21.23
Taxes $71,752 $2.92
Operating Expenses $158,672 $6.46
Total Expenses $230,424 $9.39
Net Operating Income $290,735 $11.84

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $523,920
Annual Per SF $21.34
Other Income
Annual $24,668
Annual Per SF $1.00
Vacancy Loss
Annual $27,429
Annual Per SF $1.12
Effective Gross Income
Annual $521,159
Annual Per SF $21.23
Taxes
Annual $71,752
Annual Per SF $2.92
Operating Expenses
Annual $158,672
Annual Per SF $6.46
Total Expenses
Annual $230,424
Annual Per SF $9.39
Net Operating Income
Annual $290,735
Annual Per SF $11.84

Property Facts

Price $5,800,000
Price Per Unit $175,758
Sale Type Investment
Cap Rate 5.01%
Gross Rent Multiplier 10.57
No. Units 33
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 1.00 AC
Building Size 24,551 SF
Average Occupancy 100%
No. Stories 2
Year Built 1960
Parking Ratio 1.94/1,000 SF

Unit Amenities

  • Air Conditioning
  • Storage Space
  • Heating
  • Kitchen
  • Oven
  • Carpet
  • Grill
  • Smoke Free
  • Vinyl Flooring

Site Amenities

  • Controlled Access
  • Courtyard
  • Laundry Facilities
  • Pool
  • Security System
  • Gated
  • Recycling

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 28 $1,343 679 - 730
2+1 4 $1,758 1,071
2+2 1 $1,750 985
Walk Score ®
Very Walkable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
0150-261-56
Land Assessment
$1,144,440 (2024)
Improvements Assessment
$4,005,540 (2024)
Total Assessment
$5,149,980 (2024)
Annual Taxes
$71,752 ($2.92/SF)
Tax Year
2023

zoning

Zoning Code RMH, San Bernardino
RMH, San Bernardino
  • Listing ID: 31952782

  • Date on Market: 5/29/2024

  • Last Updated:

  • Address: 2352 Leroy St, San Bernardino, CA 92404

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}