This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

239 E Beach Dr - Bristol Harbor Marina

2,860 SF Specialty Building Offered at $2,400,000 at a 8.67% Cap Rate in Panama City, FL 32401

Investment Highlights

  • Prime location: Situated in the hear of revitalized downtown Panama City, FL, with excellent access to the Gulf of Mexico.
  • Passive Income: Steady and reliable passive income from commercial office suites and slip rental.
  • Supplemental Cash Flow: Includes a three-suite commercial office/retail building, newly renovated and leased through 2025.
  • 49-Slip Marina: Well equipped boutique marina with fixed piers, electric, water and pump out at each slip.
  • Irreplaceable Location & High Demand: Close proximity to revitalized downtown combined with direct access to St. Andrew's Bay.
  • Turnkey Operation: Ready-to-operate marina with established facilities and tenant leases in place.

Executive Summary

SVN Marinas in partnership with Five Bridges Real Estate Services is pleased to present "Bristol Harbor Marina" located in the heart of revitalized downtown Panama City, FL. This 49 slip passive income boutique marina presents a prime opportunity to own a thriving marina with excellent access to the Gulf of Mexico, via nearby Saint Andrews Inlet. The marina features newer fixed piers, electrical, water, pump out at every slip, gated, security, commercial office and retail, parking, and outdoor covered pavilion. Its close proximity to revitalized downtown Panama City and convenient ocean access ensures a consistent demand for slip occupancy. Recognized as a "Resilient Marina" by the Florida Department of Environmental Protection, Bristol Harbor boasts the highest ranking for environmental sustainability and resilience. The marina is home to several commercial and recreational charter operations, further enhancing its appeal and visibility. Buyers have the opportunity to expand the business further by increasing rates and focusing on long term commercial tents. In addition to the marina, this offering includes a recently renovated 3-suite office building on site. The offices are leased through 2025 providing additional cash flow.

Data Room Click Here to Access

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,400,000
Price Per SF $839
Sale Type Investment or Owner User
Cap Rate 8.67%
Property Type Specialty
Property Subtype Marina
Building Class C
Lot Size 0.68 AC
Building Size 2,860 SF
No. Stories 1
Year Built/Renovated 1948/2019
Tenancy Single
Parking Ratio 15.73/1,000 SF
Opportunity Zone Yes

Amenities

  • Waterfront

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 19524-000-000
  • 19523-000-000
  • 19530-000-000
  • 19532-000-000
Land Assessment
$339,940 (2023)
Improvements Assessment
$56,304 (2023)
Total Assessment
$396,244 (2023)

zoning

Zoning Code DTD(PC) (DOWNTOWN DISTRICT-To encourage and promote economic growth and redevelopment downtown, higher residential density and non-residential intensities.)
DTD(PC) (DOWNTOWN DISTRICT-To encourage and promote economic growth and redevelopment downtown, higher residential density and non-residential intensities.)
  • Listing ID: 32409469

  • Date on Market: 7/10/2024

  • Last Updated:

  • Address: 239 E Beach Dr, Panama City, FL 32401

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}