2430 Bowen Rd 7,720 SF 100% Leased Office Building Elma, NY 14059 $1,000,000 ($129.53/SF) 6.60% Cap Rate





INVESTMENT HIGHLIGHTS
- very profitable in a high demand area
EXECUTIVE SUMMARY
Location, Location!! This property is a CASH COW in a growing suburb of Buffalo,NY. Tenants have been long term who love the building environment and convenient location with access to a bus route , walking distance to restaurants, bank and essential businesses. An easy 20 minute drive to Buffalo,NY and a 5 minute drive south to the quaint town of East Aurora. This 7300 sq ft commercial / residential building ( mixed use ) located in the heart of Elma Center which sits on 1.25 acres. There are 4 office spaces on the first floor and 3 apartments on the second floor. All spaces have been renovated and updated. There is a 2 car garage which occupies a portion of the first floor. The septic system has a new filter bed. The roof was redone in 2005 and I was told by the roofer that it has a 40 yr lifespan.
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Sale Type
Investment
Property Type
Office
Property Subtype
Office/Residential
Building Size
7,720 SF
Building Class
C
Year Built
1980
Price
$1,000,000
Price Per SF
$129.53
Cap Rate
6.60%
NOI
$66,000
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Typical Floor Size
3,860 SF
Building FAR
0.14
Lot Size
1.23 AC
Zoning
COMM - Stores & Residential
Parking
20 Spaces (2.59 Spaces per 1,000 SF Leased)
AMENITIES
- Smoke Detector
MAJOR TENANTS Click Here to Access
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- Bruce Reed
- -
-
99,999 SF
-
$9.99
- -
-
Jan 0000
- Caren Bell
- Health Care and Social Assistance
-
99,999 SF
-
$9.99
-
Lorem Ipsum
- -
- Ceier Chiropractic
- Health Care and Social Assistance
-
99,999 SF
-
$9.99
-
Lorem Ipsum
- -
- Custom Builders
- Construction
-
99,999 SF
-
$9.99
-
Lorem Ipsum
- -
- Diane Merrick
- -
-
99,999 SF
-
$9.99
-
Lorem Ipsum
- -
- Kathy Fowler
- -
-
99,999 SF
-
$9.99
-
Lorem Ipsum
- -
- Sharon Ellis
- Health Care and Social Assistance
-
99,999 SF
-
$9.99
-
Lorem Ipsum
- -
TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
Bruce Reed | - | 99,999 SF | $9.99 | - | Jan 0000 | |
Caren Bell | Health Care and Social Assistance | 99,999 SF | $9.99 | Lorem Ipsum | - | |
Ceier Chiropractic | Health Care and Social Assistance | 99,999 SF | $9.99 | Lorem Ipsum | - | |
Custom Builders | Construction | 99,999 SF | $9.99 | Lorem Ipsum | - | |
Diane Merrick | - | 99,999 SF | $9.99 | Lorem Ipsum | - | |
Kathy Fowler | - | 99,999 SF | $9.99 | Lorem Ipsum | - | |
Sharon Ellis | Health Care and Social Assistance | 99,999 SF | $9.99 | Lorem Ipsum | - |
1 of 1
PROPERTY TAXES
Parcel Number | 144200-137-030-0005-018-000 | Total Assessment | $18,100 (2024) |
Land Assessment | $2,500 (2024) | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $15,600 (2024) | Tax Year | 2023 |