This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

37731 Rolltide Dr

8 Unit Apartment Building $2,769,600 ($346,200/Unit) 6.14% Cap Rate Lebanon, OR 97355

Investment Highlights

  • New construction
  • Located in a highly desirable neighborhood
  • Ensures strong return on investment
  • Investment opportunity
  • Close to dining, shopping, and Highway 20

Executive Summary

New construction investment opportunity with rents of $18k monthly. 4 duplexes give you eight 3 bed, 2-3 bath townhomes. Located in a highly desirable neighborhood, just off River Drive between the Santiam River and Cheadle Lake Park. Easy access to the North Shore Trail and a walking trail that leads to the South Santiam via Riverview Park. Close to dining, shopping, and Highway 20. Proximity to a medical school and WOU, ensuring strong return on investment.

Financial Summary (Actual - 2024)

Annual Annual Per SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $170,000 $8.17

Financial Summary (Actual - 2024)

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual -
Annual Per SF -
Net Operating Income
Annual $170,000
Annual Per SF $8.17

Property Facts

Price $2,769,600
Price Per Unit $346,200
Sale Type Investment
Cap Rate 6.14%
Sale Conditions
1031 Exchange
  • Bulk/Portfolio Sale
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class B
Lot Size 0.88 AC
Construction Status Proposed
Building Size 12,372 SF
No. Stories 2
Year Built 2025
Parking Ratio 0.65/1,000 SF
Cross Streets River Rd

Unit Amenities

  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer Hookup
  • Range
  • Carpet
  • Deck
  • Double Pane Windows

Site Amenities

  • Walking/Biking Trails
  • Lake Access

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+2.5 4 $2,300 1,760
3+2.5 2 $2,000 1,311
3+2 2 $2,150 1,355

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
0200606
Land Assessment
$42,360 (2023)
Improvements Assessment
$0 (2023)
Total Assessment
$42,360 (2023)

zoning

Zoning Code RM
RM
  • Listing ID: 34225974

  • Date on Market: 12/17/2024

  • Last Updated:

  • Address: 37731 Rolltide Dr, Lebanon, OR 97355

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}