Log In/Sign Up
Your email has been sent.
2513 West St 7 Unit Apartment Building $1,080,000 ($154,286/Unit) 6.75% Cap Rate Union City, NJ 07087



Investment Highlights
- Direct NJ Transit bus access to Manhattan
- Access to all major highways including Route 495 and the NJ Turnpike
- Desirable Location
- Close proximity to the Lincoln Tunnel
- Strong local retail, restaurants, and neighborhood amenities
Executive Summary
Investment Summary
Century 21 Preferred Realty is proud to present 2513 West St.?, a stabilized multifamily investment opportunity located in one of Northern New Jersey’s most consistently performing rental markets.?
The property benefits from strong in-place cash flow, reliable tenant retention, and the durability of solid brick construction, making it an attractive turnkey investment for both seasoned and emerging multifamily investors.? Positioned in the heart of Union City, the asset offers convenient access to major transportation, shopping, dining, and direct connectivity to New York City, further supporting long-term rental demand and future appreciation potential.?
• Direct NJ Transit bus access to Manhattan
• Close proximity to the Lincoln Tunnel
• Access to major highways including Route 495 and the NJ Turnpike
• Strong local retail, restaurants, and neighborhood amenities
?Property Type: Multifamily Residential
?Number of Units: 7
?Unit Mix: (7) Two-bedroom, one-bath units
?Building Condition: Well-maintained, all-brick construction
?Occupancy: 100% Fully Occupied
Financial Overview
?Gross Annual Income: $125,304 Net Operating Income (NOI): $72,923
?Cap Rate: 6.75% -Cap rate is in align with Union City Marketshare
?Range for cap rates in Union City are 6 - 7.2%
?1 Furnace- Heat is paid by owner
?2 Hot water tanks-hot water paid by owner
Investment Highlights
? Turnkey Asset – Fully occupied with stable cash flow from day one.
? Desirable Location – Union City remains a high-demand rental market, benefiting from proximity to New York City.
? Strong Market Fundamentals – A dense, commuter-friendly area with continuous rental demand.
? Low Maintenance Asset – All-brick construction with well-kept interiors and common areas.
? Attractive Unit Layouts – Box-style two-bedroom apartments maximize livability and rental desirability.
All interested buyers are required to submit a preliminary non-binding offer along with proof of funds prior to scheduling any property showings. The tenants have not been notified of the sale, and ownership is looking to ensure that only qualified and serious buyers are granted access.
Century 21 Preferred Realty is proud to present 2513 West St.?, a stabilized multifamily investment opportunity located in one of Northern New Jersey’s most consistently performing rental markets.?
The property benefits from strong in-place cash flow, reliable tenant retention, and the durability of solid brick construction, making it an attractive turnkey investment for both seasoned and emerging multifamily investors.? Positioned in the heart of Union City, the asset offers convenient access to major transportation, shopping, dining, and direct connectivity to New York City, further supporting long-term rental demand and future appreciation potential.?
• Direct NJ Transit bus access to Manhattan
• Close proximity to the Lincoln Tunnel
• Access to major highways including Route 495 and the NJ Turnpike
• Strong local retail, restaurants, and neighborhood amenities
?Property Type: Multifamily Residential
?Number of Units: 7
?Unit Mix: (7) Two-bedroom, one-bath units
?Building Condition: Well-maintained, all-brick construction
?Occupancy: 100% Fully Occupied
Financial Overview
?Gross Annual Income: $125,304 Net Operating Income (NOI): $72,923
?Cap Rate: 6.75% -Cap rate is in align with Union City Marketshare
?Range for cap rates in Union City are 6 - 7.2%
?1 Furnace- Heat is paid by owner
?2 Hot water tanks-hot water paid by owner
Investment Highlights
? Turnkey Asset – Fully occupied with stable cash flow from day one.
? Desirable Location – Union City remains a high-demand rental market, benefiting from proximity to New York City.
? Strong Market Fundamentals – A dense, commuter-friendly area with continuous rental demand.
? Low Maintenance Asset – All-brick construction with well-kept interiors and common areas.
? Attractive Unit Layouts – Box-style two-bedroom apartments maximize livability and rental desirability.
All interested buyers are required to submit a preliminary non-binding offer along with proof of funds prior to scheduling any property showings. The tenants have not been notified of the sale, and ownership is looking to ensure that only qualified and serious buyers are granted access.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts Under Contract
Amenities
- Smoke Detector
Unit Amenities
- Heating
- Tile Floors
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- Refrigerator
- Tub/Shower
- Basement
- Dining Room
- Intercom
- Pantry
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 7 | - | - |
1 1
Exceptionally walkable
100/100
Fairly drivable
40/100
Exceptional public transit
90/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 10-00143-0000-00014 | Improvements Assessment | $654,000 |
| Land Assessment | $420,000 | Total Assessment | $1,074,000 |
Property Taxes
Parcel Number
10-00143-0000-00014
Land Assessment
$420,000
Improvements Assessment
$654,000
Total Assessment
$1,074,000
1 of 28
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2513 West St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
