This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Country Club Garden Apartments 256 La Pala Dr

38 Unit Apartment Building $12,198,000 ($321,000/Unit) 5.67% Cap Rate San Jose, CA 95127

INVESTMENT HIGHLIGHTS

  • Investors have the opportunity to acquire an exceptional multifamily asset in one of the most dynamic and desirable rental markets in the South Bay.
  • This upgrade features new Siemens main electrical panels, and a new 32.16kW LG solar system, and new carport roofs.
  • A remodeled front entrance and facade, and a renovated laundry room with a modern mobile payment system.
  • Country Club Garden Apartments has recently completed the installation of a new LG solar energy system.
  • The subject property has undergone extensive capital improvements such as a new white membrane roof, upgraded courtyard stairs.
  • The subject property offers tenants convenient community amenities such as private covered parking, a community pool, and an on-site laundry facility.

EXECUTIVE SUMMARY

Country Club Garden Apartments is an exceptional 38-unit apartment community located in a quiet cul-de-sac in San Jose's East Foothills.
Situated on a parcel of land totaling 1.69 acres, the subject property features a gross building area of approximately 32,000* square feet, offering tenants beautifully designed two-bedroom and one-bedroom floor plans. Additionally, tenants enjoy convenient community amenities such as private covered parking, a community pool, and an on-site laundry facility.
Country Club Garden Apartments has undergone extensive capital improvements such as extensive repiping featuring copper water pipes, new dual-pane windows, new roof membrane, remodeled laundry room. Additionally, the subject property has recently completed the installation of a new solar energy system. This upgrade features new Siemens main electrical panels, a new 32.16kW LG solar system, and new carport roofs. Total capital expenditures for this project exceed $300k.
Country Club Garden Apartments is within walking distance to the Target anchored Capitol Square Mall, home to a myriad of dining, shopping, and entertainment options. The subject property also boasts convenient access to the San Jose Mineta International Airport (SJC). SJC is one of the busiest airports in all of Northern California serving millions of passengers every year to both domestic and international destinations.
The investment appeal of this asset is driven by San Jose’s strong employment fundamentals and low vacancy levels. With a world-class location in the Silicon Valley, Country Club Garden Apartments presents an attractive choice for South Bay renters due to its close proximity to major employers, transportation corridors, shopping, dining, and entertainment options.

FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $12,198,000
Price Per Unit $321,000
Sale Type Investment
Cap Rate 5.67%
Gross Rent Multiplier 11.69
No. Units 38
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 1.69 AC
Building Size 32,000 SF
Average Occupancy 100%
No. Stories 2
Year Built 1960
Parking Ratio 1.31/1,000 SF

UNIT AMENITIES

  • Balcony
  • Kitchen
  • Oven
  • Range
  • Views
  • Patio

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 24 - -
2+1 14 - -
Walk Score®
Very Walkable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
601-06-042
Land Assessment
$3,732,915
Improvements Assessment
$1,749,979
Total Assessment
$5,482,894
Annual Taxes
($1) ($0.00/SF)
Tax Year
2023

ZONING

Zoning Code R3, San Jose
R3, San Jose
  • Listing ID: 33584978

  • Date on Market: 10/21/2024

  • Last Updated:

  • Address: 256 La Pala Dr, San Jose, CA 95127

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}