This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

2610 18th St

16 Unit Apartment Building $2,350,000 ($146,875/Unit) 5.06% Cap Rate Long Island City, NY 11102

Investment Highlights

  • Excellent Tax Shelter with near-term Equity Appreciation Potential; Desireable Location nr Astoria Park and every form of Mass Transit
  • Attractive cap rate as interest rates are expected to be reduced as a result of the Fed Reserve's plan to initiate several rate cuts;
  • updated 'smart' electric meters w/circuit breakers panels in each apt & in the bsmt; 2 relatively new boilers - Gas steam heat & hot water
  • Multiple income streams! All units have similar layouts consisting of 4 rooms with 2 private bedrooms ('box-styled')
  • Recently paved sidewalk w/recently installed new entrance stoop and stainless steel building entrance door; recently paved rear courtyd
  • Low tenant tunrove - steady income; easy to rent affordable housing units

Executive Summary

UNDER CONTRACT as of 10/01/24
SHOWINGS ARE SUSPENDED WHILE PROPERTY IS UNDER CONTRACT!
This property is being offered for the first time in over 37 years. It consists of 16 residential apartments. The 16 apartments are very similar in size and layout. Each is a 4room apartment with 2 bedrooms. The apartments are 'box-styled' offering private bedrooms (no walk-throughs). The owners of this property are also selling a 7 Family building with a store (total - 8 units - located 40 feet away at 26-04 18th Street (separately listed for $1,650,000) which they have owned for 53 years. The owners have diligently, self-managed these properties ever since they purchased them many years ago. Both properties are located near every form of transportation, and they are located just 1 avenue south of the infamous Astoria Park. Please Note: Owners will consider negotiating further for all cash offers or if properties are purchased as a package.

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income $295,320 $29.63
Other Income - -
Vacancy Loss $8,860 $0.89
Effective Gross Income $286,460 $28.74
Taxes $64,192 $6.44
Operating Expenses $103,267 $10.36
Total Expenses $167,459 $16.80
Net Operating Income $119,001 $11.94

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual $295,320
Annual Per SF $29.63
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $8,860
Annual Per SF $0.89
Effective Gross Income
Annual $286,460
Annual Per SF $28.74
Taxes
Annual $64,192
Annual Per SF $6.44
Operating Expenses
Annual $103,267
Annual Per SF $10.36
Total Expenses
Annual $167,459
Annual Per SF $16.80
Net Operating Income
Annual $119,001
Annual Per SF $11.94

Property Facts

Price $2,350,000
Price Per Unit $146,875
Sale Type Investment
Cap Rate 5.06%
Gross Rent Multiplier 7.96
No. Units 16
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Mid Rise
Building Class B
Lot Size 0.08 AC
Building Size 9,968 SF
Average Occupancy 100%
No. Stories 4
Year Built 1912

Unit Amenities

  • Heating
  • Hardwood Floors

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 16 $1,900 450 - 500
Walk Score ®
Walker's Paradise (93)
Transit Score ®
Excellent Transit (77)
Bike Score ®
Very Bikeable (84)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
00901-0045
Land Assessment
$54,000
Improvements Assessment
$459,450
Total Assessment
$513,450
Annual Taxes
$64,192 ($6.44/SF)
Tax Year
2024

zoning

Zoning Code R6B
R6B
  • Listing ID: 31117571

  • Date on Market: 3/4/2024

  • Last Updated:

  • Address: 2610 18th St, Long Island City, NY 11102

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}