Magnolia Avenue | 2635-2639 Magnolia Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Magnolia Avenue 2635-2639 Magnolia Ave
5 Unit Apartment Building $2,520,000 ($504,000/Unit) 4.84% Cap Rate San Diego, CA 92109
Investment Highlights
- Rarely Trading Pacific Beach Location On Cul-De-Sac Blocks From Beach
- Full Property Remodel With New Kitchens, Baths, Floors, Appliances
- No Owner Utilities; City Trash & Tenants Pay RUBS For Water & Sewer
- Great Mix Of Four 2-Bedroom Units & A Single Studio Unit
- Major Plumbing Improvements, In-Unit Laundry & High-End Exterior Upgrades
- Four Tandem Off-Street Parking Spaces (8 Spaces Total)
Executive Summary
We are pleased to present 2635-39 Magnolia Avenue, a fully renovated 5-unit complex in the highly popular Pacific Beach neighborhood of San Diego, CA. Resting near the end of a quiet col-de-sac, Magnolia features a desirable mix of four 2-bedroom /1-bath units and a single studio unit (affordable; 110% AMI). Of the four 2-bedrooms which range from 733 square feet to 750 square feet, one is a 2-story townhome. The studio is approximately 350 square feet. Units include their own in-unit washer/dryers, new vinyl plank flooring, wall-heaters, stainless steel appliances, new ceiling fans, refurbished and new cabinetry along with new kitchens and bathrooms. The complex was built in 1960 and totally restored with additional ADUs added in 2023-2024. The lot is approximately 6,185 square feet zoned RM-3-8 (1du per 800sf) with 3,525 square feet of improvements and four tandem parking spaces.
Pacific Beach presents a unique opportunity due to its prime coastal location, popular restaurants and stores, and vibrant community atmosphere. The area is known for its beautiful beaches, active lifestyle, and a strong tourism market, attracting both locals and visitors year-round. This consistent influx of people creates a robust demand for various investment properties, including multifamily, retail, restaurants, and hospitality, making it a lucrative environment for investment. Additionally, Pacific Beach has seen significant development and revitalization efforts, enhancing its appeal and driving property values upward. Moreover, the strong rental market in Pacific Beach provides investors with the potential for stable cash flow and long-term appreciation. The area’s demographics, characterized by a mix of young professionals, college students, families, and retirees, support a diverse range of commercial opportunities. With favorable zoning regulations and a supportive local government focused on sustainable development, investors
can benefit from a proactive environment for growth. The combination of a thriving economy, desirable lifestyle, and limited available space makes Pacific Beach a compelling choice for anyone looking to invest in the area.
Pacific Beach presents a unique opportunity due to its prime coastal location, popular restaurants and stores, and vibrant community atmosphere. The area is known for its beautiful beaches, active lifestyle, and a strong tourism market, attracting both locals and visitors year-round. This consistent influx of people creates a robust demand for various investment properties, including multifamily, retail, restaurants, and hospitality, making it a lucrative environment for investment. Additionally, Pacific Beach has seen significant development and revitalization efforts, enhancing its appeal and driving property values upward. Moreover, the strong rental market in Pacific Beach provides investors with the potential for stable cash flow and long-term appreciation. The area’s demographics, characterized by a mix of young professionals, college students, families, and retirees, support a diverse range of commercial opportunities. With favorable zoning regulations and a supportive local government focused on sustainable development, investors
can benefit from a proactive environment for growth. The combination of a thriving economy, desirable lifestyle, and limited available space makes Pacific Beach a compelling choice for anyone looking to invest in the area.
Financial Summary (Actual - 2023) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2023) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $2,520,000 | Apartment Style | Low Rise |
Price Per Unit | $504,000 | Building Class | C |
Sale Type | Investment | Lot Size | 0.14 AC |
Cap Rate | 4.84% | Building Size | 3,525 SF |
Gross Rent Multiplier | 14.49 | Average Occupancy | 100% |
No. Units | 5 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1960 |
Property Subtype | Apartment | Parking Ratio | 1.13/1,000 SF |
Price | $2,520,000 |
Price Per Unit | $504,000 |
Sale Type | Investment |
Cap Rate | 4.84% |
Gross Rent Multiplier | 14.49 |
No. Units | 5 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.14 AC |
Building Size | 3,525 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1960 |
Parking Ratio | 1.13/1,000 SF |
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+1 | 4 | $3,073 | 733 - 750 |
Studios | 1 | $2,050 | 350 |
1 of 1
Walk Score ®
Very Walkable (76)
Bike Score ®
Very Bikeable (84)
PROPERTY TAXES
Parcel Number | 424-111-05 | Improvements Assessment | $286,110 (2024) |
Land Assessment | $1,288,179 (2024) | Total Assessment | $1,574,289 (2024) |
PROPERTY TAXES
Parcel Number
424-111-05
Land Assessment
$1,288,179 (2024)
Improvements Assessment
$286,110 (2024)
Total Assessment
$1,574,289 (2024)
zoning
Zoning Code | RM-3-8 |
RM-3-8 |
1 of 27
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Magnolia Avenue | 2635-2639 Magnolia Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.