Still interested?

Contact the broker for more information about this property

Madison East Apartments 2780 Madison Ave 64 Unit Apartment Building $5,150,000 ($80,469/Unit) Memphis, TN 38111

Save this listing!

Favorite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

MADISON EAST APARTMENTS
2780 Madison Avenue, Memphis, TN 38111

64 Units
Built 1967
Proforma Cap Rate 7.75%
Proforma Cash on Cash 8.35% (or 10.5% with 2 year IO) *
* Proforma. Based on Agency Financing
ALSO AVAILABLE: 3 Duplex / 3 SF Home Portfolio offering opportunity to control entire city block!
(See Document Center and OM for Pricing and Details)

LOCATION HIGHLIGHTS
Strategically positioned midway between the densely developed employment anchors of East and Midtown Memphis.
Near Existing Job Anchors
105,000+ Jobs combined in Midtown’s Medical District and Downtown’s Central Business District
Convenient to 110,000+ Jobs White Collar Office Hub surrounding the I-240/Poplar node in East Memphis.
Close to Thousands of New Jobs near Health Care Expansion
Over $14.2 Billion in medical campus expansion underway and in planning for St. Jude Children's Hospital and the newly announced Regional One Health hospital campus

Emerging Market for Artificial Intelligence
Coupled with the Memphis regions’ logistics empire, the emerging sector of AI spearheaded by Elon Musk’s xAI’s expansion into the city, is expected to mushroom Memphis’ economy. By some sources, xAI’s $20 Billion investment is poised to exceed $50 Billion when considering hardware, infrastructure, and operational expenditures.
INVESTMENT HIGHLIGHTS
Consistent Historical Operations:
Stable 90%+ occupancy. Well-maintained, newly paved with perimeter fencing, 66% of units are updated with upgraded baths, new flooring, refaced/refinished cabinets, while 34% of Legacy Units offer untapped value-add potential.
High Demand and ROI:
Apartment fundamentals improved in Q1 as demand outpaced supply. Increased renter retention and tapering construction favor multifamily performance over the longer term.
Coupled with rising job opportunities [new 1000-job Amazon facility, xAI, and ongoing health care expansion], and with high homeownership costs, Memphis is poised to see an unprecedented demand for rentals, offering stronger cash flow potential for investors with significant appreciation to follow.

DATA ROOM Click Here to Access

PROPERTY FACTS

Price $5,150,000
Price Per Unit $80,469
Sale Type Investment
No. Units 64
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 2.56 AC
Building Size 70,832 SF
Average Occupancy 98%
No. Stories 2
Year Built/Renovated 1967/1980
Parking Ratio 1.49/1,000 SF
Zoning RU-3 - Mixed Use Residential Zoning

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Cable Ready
  • Dishwasher
  • Heating
  • Ceiling Fans
  • Tile Floors
  • Kitchen
  • Ice Maker
  • Carpet

SITE AMENITIES

  • Laundry Facilities
  • Tenant Controlled HVAC
  • Pet Play Area
  • Walking/Biking Trails
  • Walk-Up

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 16 - 650
2+1 48 - 800

PROPERTY TAXES

  • Listing ID: 35756079

  • Date on Market: 5/6/2025

  • Last Updated:

  • Address: 2780 Madison Ave, Memphis, TN 38111