2845 21st Ave W - Magnolia Triplex
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
2845 21st Ave W - Magnolia Triplex
3 Unit Apartment Building Offered at $1,150,000 at a 4.50% Cap Rate in Seattle, WA 98199
Investment Highlights
- Owner-user opportunity to occupy one of the vacant units
- Lease vacant units with tenants paying market rent on day one
- Ideal Magnolia location walking distance to local café’s, restaurants and small businesses
- Value-add opportunity to renovate the 2 vacant units and achieve market rents
- Develop an ADU/DADU on the back of the lot (Buyer to verify)
- 4 off-street parking spaces in the alley
Executive Summary
Paragon Real Estate Advisors is pleased to announce the exclusive listing of the Magnolia Triplex, ideally located in the residential Magnolia neighborhood. This triplex features two 2-bedroom, 1-bathroom units and one 1-bedroom, 1-bathroom unit. One of the 2-bedroom units is currently occupied by the owner, who is flexible and willing to vacate upon closing or agree to a short leaseback if needed. The other 2-bedroom unit was recently vacated, and the 1-bedroom unit has a long-term tenant. The owner’s unit has seen moderate updates over the years and the other two units are in classic condition. A common laundry room includes three large storage units available for tenant use and four off-street parking spots in the alley.
This triplex offers a new buyer multiple investment strategies, making it a great opportunity. The property holds potential for full redevelopment or the addition of an ADU/DADU on the back of the property (buyer to verify). It also presents an option for the new buyer to renovate the vacant 2-bedroom unit with modern finishes immediately after closing. Alternatively, the vacant units could be leased at market rate.
Magnolia is a Seattle neighborhood offering a quiet residential environment with convenient access to downtown, via bus or car. The area features Discovery Park, Seattle's largest green space, and a variety of local shops and services in Magnolia Village. It’s a desirable location for those seeking a balance between city living and outdoor activities.
This triplex offers a new buyer multiple investment strategies, making it a great opportunity. The property holds potential for full redevelopment or the addition of an ADU/DADU on the back of the property (buyer to verify). It also presents an option for the new buyer to renovate the vacant 2-bedroom unit with modern finishes immediately after closing. Alternatively, the vacant units could be leased at market rate.
Magnolia is a Seattle neighborhood offering a quiet residential environment with convenient access to downtown, via bus or car. The area features Discovery Park, Seattle's largest green space, and a variety of local shops and services in Magnolia Village. It’s a desirable location for those seeking a balance between city living and outdoor activities.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $70,440 | $29.35 |
Other Income | - | - |
Vacancy Loss | $3,522 | $1.47 |
Effective Gross Income | $66,918 | $27.88 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $15,115 | $6.30 |
Net Operating Income | $51,803 | $21.58 |
Financial Summary (Actual - 2024)
Gross Rental Income | |
---|---|
Annual | $70,440 |
Annual Per SF | $29.35 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | $3,522 |
Annual Per SF | $1.47 |
Effective Gross Income | |
---|---|
Annual | $66,918 |
Annual Per SF | $27.88 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $15,115 |
Annual Per SF | $6.30 |
Net Operating Income | |
---|---|
Annual | $51,803 |
Annual Per SF | $21.58 |
Property Facts
Price | $1,150,000 | Property Type | Multifamily |
Price Per Unit | $383,333 | Lot Size | 0.12 AC |
Sale Type | Investment | Building Size | 2,400 SF |
Cap Rate | 4.50% | No. Stories | 3 |
Gross Rent Multiplier | 17 | Year Built | 1959 |
No. Units | 3 | Parking Ratio | 1.67/1,000 SF |
Price | $1,150,000 |
Price Per Unit | $383,333 |
Sale Type | Investment |
Cap Rate | 4.50% |
Gross Rent Multiplier | 17 |
No. Units | 3 |
Property Type | Multifamily |
Lot Size | 0.12 AC |
Building Size | 2,400 SF |
No. Stories | 3 |
Year Built | 1959 |
Parking Ratio | 1.67/1,000 SF |
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 1 | $1,250 | 700 |
2+1 | 2 | $2,095 | 850 |
1 of 1
Bike Score ®
Very Bikeable (76)
zoning
Zoning Code | NR3 |
NR3 |
1 of 22
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2845 21st Ave W - Magnolia Triplex
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.