This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

2845 21st Ave W - Magnolia Triplex

3 Unit Apartment Building Offered at $1,150,000 at a 4.50% Cap Rate in Seattle, WA 98199

Investment Highlights

  • Owner-user opportunity to occupy one of the vacant units
  • Lease vacant units with tenants paying market rent on day one
  • Ideal Magnolia location walking distance to local café’s, restaurants and small businesses
  • Value-add opportunity to renovate the 2 vacant units and achieve market rents
  • Develop an ADU/DADU on the back of the lot (Buyer to verify)
  • 4 off-street parking spaces in the alley

Executive Summary

Paragon Real Estate Advisors is pleased to announce the exclusive listing of the Magnolia Triplex, ideally located in the residential Magnolia neighborhood. This triplex features two 2-bedroom, 1-bathroom units and one 1-bedroom, 1-bathroom unit. One of the 2-bedroom units is currently occupied by the owner, who is flexible and willing to vacate upon closing or agree to a short leaseback if needed. The other 2-bedroom unit was recently vacated, and the 1-bedroom unit has a long-term tenant. The owner’s unit has seen moderate updates over the years and the other two units are in classic condition. A common laundry room includes three large storage units available for tenant use and four off-street parking spots in the alley.
This triplex offers a new buyer multiple investment strategies, making it a great opportunity. The property holds potential for full redevelopment or the addition of an ADU/DADU on the back of the property (buyer to verify). It also presents an option for the new buyer to renovate the vacant 2-bedroom unit with modern finishes immediately after closing. Alternatively, the vacant units could be leased at market rate.
Magnolia is a Seattle neighborhood offering a quiet residential environment with convenient access to downtown, via bus or car. The area features Discovery Park, Seattle's largest green space, and a variety of local shops and services in Magnolia Village. It’s a desirable location for those seeking a balance between city living and outdoor activities.

Financial Summary (Actual - 2024)

Annual Annual Per SF
Gross Rental Income $70,440 $29.35
Other Income - -
Vacancy Loss $3,522 $1.47
Effective Gross Income $66,918 $27.88
Taxes - -
Operating Expenses - -
Total Expenses $15,115 $6.30
Net Operating Income $51,803 $21.58

Financial Summary (Actual - 2024)

Gross Rental Income
Annual $70,440
Annual Per SF $29.35
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $3,522
Annual Per SF $1.47
Effective Gross Income
Annual $66,918
Annual Per SF $27.88
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $15,115
Annual Per SF $6.30
Net Operating Income
Annual $51,803
Annual Per SF $21.58

Property Facts

Price $1,150,000
Price Per Unit $383,333
Sale Type Investment
Cap Rate 4.50%
Gross Rent Multiplier 17
No. Units 3
Property Type Multifamily
Lot Size 0.12 AC
Building Size 2,400 SF
No. Stories 3
Year Built 1959
Parking Ratio 1.67/1,000 SF

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 1 $1,250 700
2+1 2 $2,095 850
Bike Score ®
Very Bikeable (76)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

zoning

Zoning Code NR3
NR3
  • Listing ID: 33072174

  • Date on Market: 9/5/2024

  • Last Updated:

  • Address: 2845 21st Ave W, Seattle, WA 98199

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}