This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

The Elmira Apartments 2846 Federal Blvd

25 Unit Apartment Building $5,190,000 ($207,600/Unit) 5.07% Cap Rate Denver, CO 80211

Investment Highlights

  • Future-Proofed: Compliant with Energize Denver standards, ensuring long-term sustainability and efficiency
  • Affordable Living: Offers 25 studio apartment units with modern finishes at an affordable price
  • Historic Charm: Maintains the beautiful 1920’s era exterior while offering modernized interiors
  • Fully Renovated: Complete gut renovation over the past 2 years; all-new plumbing, electrical, kitchens, bathrooms, common areas, windows, and doors
  • Proximity to Amenities: Minutes from Downtown Denver, walking distance to public transportation, parks, shopping, restaurants, and entertainment
  • Modern Interiors: Featuring wide-plank flooring, updated kitchens and bathrooms, window coverings, energy-efficient stainless steel appliances

Executive Summary

The Elmira is a beautiful turn-key, fully renovated 1920’s era exterior and modernized interior, multifamily investment opportunity in the Highlands neighborhood of Central Denver. The building was completely gutted over the last 2yrs, and everything has been replaced with all new plumbing, electrical, kitchens, bathrooms, common areas, windows/doors, everything has been fully upgraded. The asset provides 25 extremely affordable studio apartment units with modern finishes just minutes to Downtown Denver and walking distance to public transportation, parks, shopping, restaurants, and entertainment. Featuring wide-plank flooring throughout, updated kitchens and bathrooms, window covering, energy efficient stainless appliances, new ductless mini splits heating and air conditioning, new shared laundry area, new pet station, new pet area, and all new common areas. This is a truly turnkey asset, future-proofed for Energize Denver.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $347,160 $34.20
Other Income $49,146 $4.84
Vacancy Loss $10,415 $1.03
Effective Gross Income $385,891 $38.01
Taxes - -
Operating Expenses - -
Total Expenses $122,774 $12.09
Net Operating Income $263,117 $25.92

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $347,160
Annual Per SF $34.20
Other Income
Annual $49,146
Annual Per SF $4.84
Vacancy Loss
Annual $10,415
Annual Per SF $1.03
Effective Gross Income
Annual $385,891
Annual Per SF $38.01
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $122,774
Annual Per SF $12.09
Net Operating Income
Annual $263,117
Annual Per SF $25.92

Property Facts

Price $5,190,000
Price Per Unit $207,600
Sale Type Investment
Cap Rate 5.07%
No. Units 25
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.20 AC
Building Size 10,152 SF
No. Stories 2
Year Built/Renovated 1924/2022

Unit Amenities

  • Fireplace
  • Heating
  • Kitchen
  • Tub/Shower

Site Amenities

  • 24 Hour Access
Walk Score ®
Walker's Paradise (92)
Bike Score ®
Very Bikeable (80)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2294-20-001
Land Assessment
$41,750
Improvements Assessment
$299,110
Total Assessment
$340,860

zoning

Zoning Code G-MU-5
G-MU-5
  • Listing ID: 32773919

  • Date on Market: 8/12/2024

  • Last Updated:

  • Address: 2846 Federal Blvd, Denver, CO 80211

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}