This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

29 Avon Pl

17 Unit Apartment Building $2,400,000 ($141,176/Unit) 8.33% Cap Rate Staten Island, NY 10301

Executive Summary

Discover an outstanding investment opportunity with this four-story walk-up apartment building, spanning 9, 000 square feet and offering an impressive cap rate of 8.33%. This well-maintained property, featuring 17 one-bedroom units and a dedicated laundry room that generates additional monthly income, provides immediate cash flow from day one. Situated in a thriving rental market, this building is in excellent condition, making it a prime choice for investors seeking stability and growth potential. The property demonstrates solid financial performance with a gross monthly income of $25, 811.87 and a gross annual income of $309, 742.44. Well-managed expenses, including real estate taxes ($49, 227), water and sewer costs ($16, 150), fuel ($15, 300), electric ($1, 700), insurance ($14, 450), payroll ($5, 950), and repairs/maintenance ($7, 140), bring the total annual expenses to $109, 917. As a result, the building generates a solid net operating income (NOI) of $199, 825, making it a lucrative asset with a robust 8.33% cap rate based on the asking price of $2, 400, 000. Further enhancing the appeal of this investment, the property comes with an assumable loan of $1, 700, 000 at an interest rate of 6.75%, offering favorable financing terms for potential buyers. With its immediate cash flow, well-managed operations, and excellent condition, this building is a rare opportunity in the rental market. Don't miss your chance to invest in a property that combines financial stability with long-term growth prospects.

Property Facts

Price $2,400,000
Price Per Unit $141,176
Sale Type Investment
Cap Rate 8.33%
No. Units 17
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid Rise
Building Class C
Lot Size 0.17 AC
Building Size 9,000 SF
Average Occupancy 100%
No. Stories 4
Year Built 1926

Unit Amenities

  • Cable Ready
  • Yard
  • Basement

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 17 - -
Walk Score ®
Very Walkable (86)
Transit Score ®
Excellent Transit (75)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
00574-0001
Land Assessment
$97,650
Improvements Assessment
$296,100
Total Assessment
$393,750

zoning

Zoning Code R3-2 (R3-2)
R3-2 (R3-2)
  • Listing ID: 34078421

  • Date on Market: 12/4/2024

  • Last Updated:

  • Address: 29 Avon Pl, Staten Island, NY 10301

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}