29 Avon Pl
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
29 Avon Pl
17 Unit Apartment Building $2,400,000 ($141,176/Unit) 8.33% Cap Rate Staten Island, NY 10301
Executive Summary
Discover an outstanding investment opportunity with this four-story walk-up apartment building, spanning 9, 000 square feet and offering an impressive cap rate of 8.33%. This well-maintained property, featuring 17 one-bedroom units and a dedicated laundry room that generates additional monthly income, provides immediate cash flow from day one. Situated in a thriving rental market, this building is in excellent condition, making it a prime choice for investors seeking stability and growth potential. The property demonstrates solid financial performance with a gross monthly income of $25, 811.87 and a gross annual income of $309, 742.44. Well-managed expenses, including real estate taxes ($49, 227), water and sewer costs ($16, 150), fuel ($15, 300), electric ($1, 700), insurance ($14, 450), payroll ($5, 950), and repairs/maintenance ($7, 140), bring the total annual expenses to $109, 917. As a result, the building generates a solid net operating income (NOI) of $199, 825, making it a lucrative asset with a robust 8.33% cap rate based on the asking price of $2, 400, 000. Further enhancing the appeal of this investment, the property comes with an assumable loan of $1, 700, 000 at an interest rate of 6.75%, offering favorable financing terms for potential buyers. With its immediate cash flow, well-managed operations, and excellent condition, this building is a rare opportunity in the rental market. Don't miss your chance to invest in a property that combines financial stability with long-term growth prospects.
Property Facts
Price | $2,400,000 | Apartment Style | Mid Rise |
Price Per Unit | $141,176 | Building Class | C |
Sale Type | Investment | Lot Size | 0.17 AC |
Cap Rate | 8.33% | Building Size | 9,000 SF |
No. Units | 17 | Average Occupancy | 100% |
Property Type | Multifamily | No. Stories | 4 |
Property Subtype | Apartment | Year Built | 1926 |
Price | $2,400,000 |
Price Per Unit | $141,176 |
Sale Type | Investment |
Cap Rate | 8.33% |
No. Units | 17 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Mid Rise |
Building Class | C |
Lot Size | 0.17 AC |
Building Size | 9,000 SF |
Average Occupancy | 100% |
No. Stories | 4 |
Year Built | 1926 |
Unit Amenities
- Cable Ready
- Yard
- Basement
Site Amenities
- Laundry Facilities
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 17 | - | - |
Walk Score ®
Very Walkable (86)
Transit Score ®
Excellent Transit (75)
PROPERTY TAXES
Parcel Number | 00574-0001 | Improvements Assessment | $296,100 |
Land Assessment | $97,650 | Total Assessment | $393,750 |
PROPERTY TAXES
Parcel Number
00574-0001
Land Assessment
$97,650
Improvements Assessment
$296,100
Total Assessment
$393,750
zoning
Zoning Code | R3-2 (R3-2) |
R3-2 (R3-2) |
1 of 10
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Amerihomes Realty Of NY Inc
29 Avon Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.